Waseda Gakushukenkyukai Co.,Ltd. (TYO:5869)
1,221.00
-14.00 (-1.13%)
Aug 3, 2026, 3:30 PM JST
Waseda Gakushukenkyukai Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 6,815 | 7,113 | 6,986 | 6,463 | 6,110 | |
Revenue Growth | -4.19% | 1.82% | 8.09% | 5.78% | 3.77% |
Cost of Revenue | 4,236 | 4,242 | 4,137 | 3,829 | 3,536 |
Gross Profit | 2,579 | 2,871 | 2,849 | 2,634 | 2,574 |
Selling, General & Admin | 1,446 | 1,460 | 1,316 | 1,139 | 1,343 |
Operating Expenses | 1,447 | 1,460 | 1,356 | 1,181 | 1,343 |
Operating Income | 1,132 | 1,411 | 1,493 | 1,453 | 1,231 |
Interest & Investment Income | 7.71 | 8 | 4 | - | - |
Other Non Operating Income (Expenses) | -4.29 | -6 | 11 | -18 | 16 |
EBT Excluding Unusual Items | 1,136 | 1,413 | 1,508 | 1,435 | 1,247 |
Gain (Loss) on Sale of Assets | - | - | - | - | -8 |
Asset Writedown | - | - | - | -8 | - |
Other Unusual Items | - | - | - | - | -2 |
Pretax Income | 1,136 | 1,413 | 1,508 | 1,427 | 1,237 |
Income Tax Expense | 348 | 444 | 470 | 354 | 399 |
Net Income to Company | 787.71 | 969 | 1,038 | 1,073 | 838 |
Net Income | 787.71 | 969 | 1,038 | 1,073 | 838 |
Net Income to Common | 787.71 | 969 | 1,038 | 1,073 | 838 |
Net Income Growth | -18.71% | -6.65% | -3.26% | 28.04% | 0.84% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.01% | -0.92% | 0.45% | 0.41% | - |
EPS (Basic) | 78.33 | 96.37 | 102.28 | 106.21 | 83.29 |
EPS (Diluted) | 78.33 | 96.37 | 102.28 | 106.21 | 83.29 |
EPS Growth | -18.72% | -5.79% | -3.69% | 27.51% | 0.84% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | 207.43 | 774 | 571 | 431 | - |
Free Cash Flow Per Share | 20.63 | 76.97 | 56.27 | 42.66 | - |
Gross Margin | 37.84% | 40.36% | 40.78% | 40.76% | 42.13% |
Operating Margin | 16.61% | 19.84% | 21.37% | 22.48% | 20.15% |
Profit Margin | 11.56% | 13.62% | 14.86% | 16.60% | 13.71% |
Free Cash Flow Margin | 3.04% | 10.88% | 8.17% | 6.67% | - |
EBITDA | 1,317 | 1,592 | 1,655 | 1,607 | - |
EBITDA Margin | 19.33% | 22.38% | 23.69% | 24.87% | - |
D&A For EBITDA | 185.14 | 181 | 162 | 154 | - |
EBIT | 1,132 | 1,411 | 1,493 | 1,453 | 1,231 |
EBIT Margin | 16.61% | 19.84% | 21.37% | 22.48% | 20.15% |
Effective Tax Rate | 30.64% | 31.42% | 31.17% | 24.81% | 32.26% |
Advertising Expenses | - | - | 306 | 365 | - |