KURADASHI.Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2020	FY 2019	FY 2018
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '20 Jun 30, 2020	Jun '19 Jun 30, 2019	Jun '18 Jun 30, 2018
Revenue	3,204	3,075	566.18	531.66	304.1
Revenue Growth (YoY)	-	443.11%	6.49%	74.83%	-
Cost of Revenue	1,681	1,666	288.33	272.68	157.66
Gross Profit	1,523	1,409	277.85	258.97	146.44
Selling, General & Admin	1,477	1,473	-	-	-
Other Operating Expenses	-	-	256.12	251.84	146.27
Operating Expenses	1,477	1,473	256.12	251.84	146.27
Operating Income	46	-64	21.73	7.13	0.17
Interest Expense	-15	-8	-0.77	-0.47	-0.43
Other Non Operating Income (Expenses)	-13	3	-10.38	5.89	3.37
EBT Excluding Unusual Items	18	-69	10.58	12.56	3.11
Gain (Loss) on Sale of Investments	30	18	-	-	-
Pretax Income	48	-51	10.58	12.56	3.11
Income Tax Expense	6	-20	4.91	7.33	2.4
Net Income to Company	-	-31	-	-	-
Net Income	42	-31	5.67	5.23	0.72
Net Income to Common	42	-31	5.67	5.23	0.72
Net Income Growth	-	-	8.35%	632.03%	-
Shares Outstanding (Basic)	11	11	-	-	-
Shares Outstanding (Diluted)	11	11	-	-	-
EPS (Basic)	3.72	-2.86	-	-	-
EPS (Diluted)	3.72	-2.86	-	-	-
Free Cash Flow	-868	-749	-	-	-
Free Cash Flow Per Share	-76.87	-69.16	-	-	-
Gross Margin	47.53%	45.82%	49.07%	48.71%	48.16%
Operating Margin	1.44%	-2.08%	3.84%	1.34%	0.06%
Profit Margin	1.31%	-1.01%	1.00%	0.98%	0.24%
Free Cash Flow Margin	-27.09%	-24.36%	-	-	-
EBITDA	157	20	-	-	-
EBITDA Margin	4.90%	0.65%	-	-	-
D&A For EBITDA	111	84	-	-	-
EBIT	46	-64	21.73	7.13	0.17
EBIT Margin	1.44%	-2.08%	3.84%	1.34%	0.06%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.