GDEP ADVANCE,Inc. (TYO:5885)
Japan flag Japan · Delayed Price · Currency is JPY
3,035.00
+106.00 (3.62%)
Jan 23, 2026, 3:30 PM JST

GDEP ADVANCE,Inc. Statistics

Total Valuation

TYO:5885 has a market cap or net worth of JPY 16.55 billion. The enterprise value is 13.09 billion.

Market Cap16.55B
Enterprise Value 13.09B

Important Dates

The last earnings date was Wednesday, January 14, 2026.

Earnings Date Jan 14, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

TYO:5885 has 5.45 million shares outstanding. The number of shares has increased by 119.30% in one year.

Current Share Class 5.45M
Shares Outstanding 5.45M
Shares Change (YoY) +119.30%
Shares Change (QoQ) -0.30%
Owned by Insiders (%) 64.90%
Owned by Institutions (%) 4.31%
Float 1.86M

Valuation Ratios

The trailing PE ratio is 36.11.

PE Ratio 36.11
Forward PE n/a
PS Ratio 2.89
PB Ratio 5.20
P/TBV Ratio 5.26
P/FCF Ratio 20.23
P/OCF Ratio 17.89
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.72, with an EV/FCF ratio of 16.00.

EV / Earnings 20.45
EV / Sales 2.29
EV / EBITDA 12.72
EV / EBIT 13.73
EV / FCF 16.00

Financial Position

The company has a current ratio of 3.88

Current Ratio 3.88
Quick Ratio 2.92
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 21.96% and return on invested capital (ROIC) is 1,697.98%.

Return on Equity (ROE) 21.96%
Return on Assets (ROA) 12.07%
Return on Invested Capital (ROIC) 1,697.98%
Return on Capital Employed (ROCE) 23.57%
Revenue Per Employee 184.45M
Profits Per Employee 20.65M
Employee Count31
Asset Turnover 1.16
Inventory Turnover 3.97

Taxes

In the past 12 months, TYO:5885 has paid 306.00 million in taxes.

Income Tax 306.00M
Effective Tax Rate 32.35%

Stock Price Statistics

The stock price has increased by +36.87% in the last 52 weeks. The beta is 1.36, so TYO:5885's price volatility has been higher than the market average.

Beta (5Y) 1.36
52-Week Price Change +36.87%
50-Day Moving Average 2,832.96
200-Day Moving Average 2,735.63
Relative Strength Index (RSI) 50.25
Average Volume (20 Days) 77,510

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:5885 had revenue of JPY 5.72 billion and earned 640.00 million in profits. Earnings per share was 84.06.

Revenue5.72B
Gross Profit 1.51B
Operating Income 953.00M
Pretax Income 946.00M
Net Income 640.00M
EBITDA 1.03B
EBIT 953.00M
Earnings Per Share (EPS) 84.06
Full Income Statement

Balance Sheet

The company has 3.46 billion in cash and n/a in debt, with a net cash position of 3.46 billion or 634.41 per share.

Cash & Cash Equivalents 3.46B
Total Debt n/a
Net Cash 3.46B
Net Cash Per Share 634.41
Equity (Book Value) 3.18B
Book Value Per Share 584.91
Working Capital 3.84B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 925.00 million and capital expenditures -107.00 million, giving a free cash flow of 818.00 million.

Operating Cash Flow 925.00M
Capital Expenditures -107.00M
Free Cash Flow 818.00M
FCF Per Share 150.03
Full Cash Flow Statement

Margins

Gross margin is 26.32%, with operating and profit margins of 16.67% and 11.19%.

Gross Margin 26.32%
Operating Margin 16.67%
Pretax Margin 16.54%
Profit Margin 11.19%
EBITDA Margin 18.00%
EBIT Margin 16.67%
FCF Margin 14.31%

Dividends & Yields

This stock pays an annual dividend of 29.00, which amounts to a dividend yield of 0.99%.

Dividend Per Share 29.00
Dividend Yield 0.99%
Dividend Growth (YoY) 26.09%
Years of Dividend Growth 2
Payout Ratio 19.38%
Buyback Yield -119.30%
Shareholder Yield -118.33%
Earnings Yield 3.87%
FCF Yield 4.94%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 28, 2024. It was a forward split with a ratio of 4.

Last Split Date Nov 28, 2024
Split Type Forward
Split Ratio 4

Scores

TYO:5885 has an Altman Z-Score of 6.73 and a Piotroski F-Score of 5.

Altman Z-Score 6.73
Piotroski F-Score 5