yutori, Inc. (TYO:5892)

yutori Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025
Period Ending	Dec 31, 2025	Mar 31, 2025
Revenue	13,262	8,306
Cost of Revenue	5,006	3,194
Gross Profit	8,256	5,112
Selling, General & Admin	7,083	4,326
Amortization of Goodwill & Intangibles	114	114
Operating Expenses	7,197	4,440
Operating Income	1,059	672
Interest Expense	-59	-29
Other Non Operating Income (Expenses)	-6	1
EBT Excluding Unusual Items	998	644
Asset Writedown	-28	-18
Other Unusual Items	-2	-1
Pretax Income	968	625
Income Tax Expense	369	202
Earnings From Continuing Operations	599	423
Minority Interest in Earnings	-238	-109
Net Income	361	314
Net Income to Common	361	314
Shares Outstanding (Basic)	5	5
Shares Outstanding (Diluted)	5	5
EPS (Basic)	76.86	66.85
EPS (Diluted)	71.48	62.38
Free Cash Flow	-	-816
Free Cash Flow Per Share	-	-161.70
Gross Margin	62.25%	61.55%
Operating Margin	7.99%	8.09%
Profit Margin	2.72%	3.78%
Free Cash Flow Margin	-	-9.82%
EBITDA	-	900
EBITDA Margin	-	10.84%
D&A For EBITDA	-	228
EBIT	1,059	672
EBIT Margin	7.99%	8.09%
Effective Tax Rate	38.12%	32.32%
Advertising Expenses	-	579

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.