yutori, Inc. (TYO:5892)

yutori Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025
Period Ending	Sep 30, 2025	Mar 31, 2025
Revenue	12,206	8,306
Cost of Revenue	4,514	3,194
Gross Profit	7,692	5,112
Selling, General & Admin	6,520	4,326
Amortization of Goodwill & Intangibles	114	114
Operating Expenses	6,634	4,440
Operating Income	1,058	672
Interest Expense	-50	-29
Other Non Operating Income (Expenses)	1	1
EBT Excluding Unusual Items	1,011	644
Asset Writedown	-25	-18
Other Unusual Items	-1	-1
Pretax Income	985	625
Income Tax Expense	333	202
Earnings From Continuing Operations	652	423
Minority Interest in Earnings	-247	-109
Net Income	405	314
Net Income to Common	405	314
Shares Outstanding (Basic)	5	5
Shares Outstanding (Diluted)	5	5
EPS (Basic)	86.23	66.85
EPS (Diluted)	77.70	62.38
Free Cash Flow	-1,007	-816
Free Cash Flow Per Share	-192.66	-161.70
Gross Margin	63.02%	61.55%
Operating Margin	8.67%	8.09%
Profit Margin	3.32%	3.78%
Free Cash Flow Margin	-8.25%	-9.82%
EBITDA	1,421	900
EBITDA Margin	11.64%	10.84%
D&A For EBITDA	363	228
EBIT	1,058	672
EBIT Margin	8.67%	8.09%
Effective Tax Rate	33.81%	32.32%
Advertising Expenses	-	579

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.