yutori Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025
Revenue	15,306	14,234	8,306
Revenue Growth	-	71.37%	-
Cost of Revenue	5,767	5,247	3,194
Gross Profit	9,539	8,987	5,112
Selling, General & Admin	8,352	7,737	4,326
Amortization of Goodwill & Intangibles	166	166	114
Operating Expenses	8,518	7,903	4,440
Operating Income	1,022	1,084	672
Interest Expense	-80.05	-68	-29
Interest & Investment Income	5.39	5	-
Currency Exchange Gain (Loss)	-0.17	-10	-
Other Non Operating Income (Expenses)	-6.29	4	1
EBT Excluding Unusual Items	940.43	1,015	644
Asset Writedown	-82.56	-88	-18
Other Unusual Items	-1	-1	-1
Pretax Income	856.88	926	625
Income Tax Expense	354.23	383	202
Earnings From Continuing Operations	502.65	543	423
Minority Interest in Earnings	-145.64	-233	-109
Net Income	357.01	310	314
Net Income to Common	357.01	310	314
Net Income Growth	-	-1.27%	-
Shares Outstanding (Basic)	5	5	5
Shares Outstanding (Diluted)	5	5	5
Shares Change	-	-0.51%	-
EPS (Basic)	71.33	64.30	66.85
EPS (Diluted)	68.92	61.81	62.38
EPS Growth	-	-0.91%	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025
Free Cash Flow	-	-94	-816
Free Cash Flow Per Share	-	-18.72	-161.70
Gross Margin	-	63.14%	61.55%
Operating Margin	6.67%	7.62%	8.09%
Profit Margin	2.33%	2.18%	3.78%
Free Cash Flow Margin	-	-0.66%	-9.82%
EBITDA	1,475	1,492	900
EBITDA Margin	-	10.48%	10.84%
D&A For EBITDA	453	408	228
EBIT	1,022	1,084	672
EBIT Margin	-	7.62%	8.09%
Effective Tax Rate	-	41.36%	32.32%
Advertising Expenses	-	1,127	579