MK Seiko Co., Ltd. (TYO:5906)
Japan · Delayed Price · Currency is JPY 732.00
-23.00 (-3.05%)
Jul 31, 2026, 3:30 PM JST
MK Seiko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 20, 2026 | Mar '26 Mar 20, 2026 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 |
| 29,442 | 29,788 | 28,268 | 28,474 | 27,327 | 24,855 | |
Revenue Growth | 7.60% | 5.38% | -0.72% | 4.20% | 9.95% | -3.03% |
Cost of Revenue | 19,328 | 19,534 | 19,092 | 19,261 | 18,648 | 16,791 |
Gross Profit | 10,114 | 10,254 | 9,176 | 9,213 | 8,679 | 8,064 |
Selling, General & Admin | 7,292 | 7,269 | 6,817 | 6,651 | 6,563 | 6,529 |
Amortization of Goodwill & Intangibles | 82 | 82 | 130 | 157 | 157 | 220 |
Operating Expenses | 7,553 | 7,530 | 7,179 | 7,086 | 6,985 | 6,964 |
Operating Income | 2,561 | 2,724 | 1,997 | 2,127 | 1,694 | 1,100 |
Interest Expense | -33 | -31 | -29 | -33 | -39 | -40 |
Interest & Investment Income | 208 | 201 | 160 | 144 | 97 | 84 |
Currency Exchange Gain (Loss) | 3 | -19 | -69 | -16 | -11 | 9 |
Other Non Operating Income (Expenses) | 4 | - | 22 | 30 | 74 | 52 |
EBT Excluding Unusual Items | 2,743 | 2,875 | 2,081 | 2,252 | 1,815 | 1,205 |
Gain (Loss) on Sale of Investments | 271 | 271 | - | - | - | -2 |
Gain (Loss) on Sale of Assets | 46 | 45 | 33 | -3 | 7 | 1 |
Asset Writedown | -76 | -76 | -45 | -831 | - | -163 |
Other Unusual Items | 1 | - | -47 | 1 | -105 | -2 |
Pretax Income | 2,985 | 3,115 | 2,022 | 1,419 | 1,717 | 1,039 |
Income Tax Expense | 705 | 761 | 688 | 706 | 550 | 473 |
Net Income | 2,280 | 2,354 | 1,334 | 713 | 1,167 | 566 |
Net Income to Common | 2,280 | 2,354 | 1,334 | 713 | 1,167 | 566 |
Net Income Growth | 115.91% | 76.46% | 87.10% | -38.90% | 106.18% | 8.64% |
Shares Outstanding (Basic) | 14 | 14 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 14 | 14 | 15 | 15 | 15 | 15 |
Shares Change | -4.97% | -4.41% | 0.30% | 0.32% | 0.32% | 0.19% |
EPS (Basic) | 163.76 | 167.47 | 90.72 | 48.64 | 79.86 | 38.85 |
EPS (Diluted) | 163.76 | 167.47 | 90.72 | 48.64 | 79.86 | 38.85 |
EPS Growth | 127.19% | 84.60% | 86.54% | -39.10% | 105.53% | 8.43% |
Free Cash Flow | - | 1,396 | 362 | 2,246 | 2,076 | 149 |
Free Cash Flow Per Share | - | 99.32 | 24.62 | 153.21 | 142.06 | 10.23 |
Dividend Per Share | 15.000 | 15.000 | 10.000 | 8.000 | 10.000 | - |
Dividend Growth | 50.00% | 50.00% | 25.00% | -20.00% | 25.00% | - |
Gross Margin | 34.35% | 34.42% | 32.46% | 32.36% | 31.76% | 32.44% |
Operating Margin | 8.70% | 9.14% | 7.07% | 7.47% | 6.20% | 4.43% |
Profit Margin | 7.74% | 7.90% | 4.72% | 2.50% | 4.27% | 2.28% |
Free Cash Flow Margin | - | 4.69% | 1.28% | 7.89% | 7.60% | 0.60% |
EBITDA | 3,099 | 3,280 | 2,625 | 2,970 | 2,565 | 1,990 |
EBITDA Margin | 10.53% | 11.01% | 9.29% | 10.43% | 9.39% | 8.01% |
D&A For EBITDA | 538 | 556 | 628 | 843 | 871 | 890 |
EBIT | 2,561 | 2,724 | 1,997 | 2,127 | 1,694 | 1,100 |
EBIT Margin | 8.70% | 9.14% | 7.07% | 7.47% | 6.20% | 4.43% |
Effective Tax Rate | 23.62% | 24.43% | 34.03% | 49.75% | 32.03% | 45.52% |
Advertising Expenses | - | 333 | 298 | 342 | 308 | 414 |