Kawagishi Bridge Works Co., Ltd. (TYO:5921)

Kawagishi Bridge Works Income Statement

Financials in millions JPY. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	24,219	27,566	25,998	22,049	18,873
Revenue Growth (YoY)	-12.14%	6.03%	17.91%	16.83%	-5.22%
Cost of Revenue	21,327	24,957	23,746	19,939	16,219
Gross Profit	2,892	2,609	2,252	2,110	2,654
Selling, General & Admin	905	831	735	751	709
Research & Development	2	-	-	3	3
Other Operating Expenses	89	89	83	99	75
Operating Expenses	1,019	940	837	868	802
Operating Income	1,873	1,669	1,415	1,242	1,852
Interest & Investment Income	55	46	41	40	26
Other Non Operating Income (Expenses)	127	118	117	59	111
EBT Excluding Unusual Items	2,055	1,833	1,573	1,341	1,989
Gain (Loss) on Sale of Investments	-	-	74	-	-
Gain (Loss) on Sale of Assets	89	153	135	129	76
Asset Writedown	-	-9	-	-5	-25
Legal Settlements	-	-	-	-	-210
Other Unusual Items	-56	-	-	-	-151
Pretax Income	2,088	1,977	1,782	1,465	1,679
Income Tax Expense	641	508	534	514	331
Net Income	1,447	1,469	1,248	951	1,348
Net Income to Common	1,447	1,469	1,248	951	1,348
Net Income Growth	-1.50%	17.71%	31.23%	-29.45%	68.29%
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	-5.82%	0.67%	1.13%	0.25%	-0.23%
EPS (Basic)	520.96	498.10	426.00	328.29	466.49
EPS (Diluted)	520.96	498.10	426.00	328.29	466.49
EPS Growth	4.59%	16.93%	29.76%	-29.63%	68.68%
Free Cash Flow	2,797	-1,836	-2,995	1,280	1,274
Free Cash Flow Per Share	1006.99	-622.54	-1022.34	441.87	440.89
Gross Margin	11.94%	9.46%	8.66%	9.57%	14.06%
Operating Margin	7.73%	6.05%	5.44%	5.63%	9.81%
Profit Margin	5.97%	5.33%	4.80%	4.31%	7.14%
Free Cash Flow Margin	11.55%	-6.66%	-11.52%	5.80%	6.75%
EBITDA	2,404	2,188	1,898	1,702	2,349
EBITDA Margin	9.93%	7.94%	7.30%	7.72%	12.45%
D&A For EBITDA	531	519	483	460	497
EBIT	1,873	1,669	1,415	1,242	1,852
EBIT Margin	7.73%	6.05%	5.44%	5.63%	9.81%
Effective Tax Rate	30.70%	25.70%	29.97%	35.09%	19.71%
Advertising Expenses	-	-	-	-	2

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.