Almetax Manufacturing Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Feb '26 Feb 12, 2026	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009	Mar '08 Mar 31, 2008	Mar '07 Mar 31, 2007	Mar '06 Mar 31, 2006
Market Capitalization	3,163	2,207	2,139	3,496	4,604	-
Market Cap Growth	10.89%	3.21%	-38.82%	-24.07%	-	-
Enterprise Value	-	752	1,017	2,715	10,173	-
Last Close Price	285.00	113.99	106.99	161.90	229.09	267.47
PE Ratio	9.32	10.09	26.85	11.30	8.59	-
PS Ratio	0.29	0.23	0.17	0.24	0.30	-
PB Ratio	0.43	0.31	0.31	0.48	0.64	-
P/TBV Ratio	0.43	0.31	0.31	0.48	0.64	-
P/FCF Ratio	9.24	4.53	5.76	17.29	11.91	-
P/OCF Ratio	2.95	3.75	3.56	9.25	9.57	-
EV/Sales Ratio	-	0.08	0.08	0.18	0.66	-
EV/EBITDA Ratio	-	1.22	2.15	3.45	9.06	-
EV/EBIT Ratio	-	1.83	4.31	4.71	10.80	-
EV/FCF Ratio	-	1.55	2.74	13.43	26.32	-
Debt / Equity Ratio	-	0.00	0.01	0.05	0.10	0.13
Debt / EBITDA Ratio	-	0.01	0.20	0.43	0.63	0.96
Debt / FCF Ratio	-	0.01	0.26	1.68	1.83	1.87
Asset Turnover	1.15	1.07	1.34	1.37	1.40	-
Inventory Turnover	14.41	12.46	11.65	10.42	11.83	-
Quick Ratio	2.10	2.80	2.26	1.72	1.37	1.42
Current Ratio	2.47	3.18	2.82	2.21	1.81	1.77
Return on Equity (ROE)	4.77%	3.09%	1.12%	4.25%	7.55%	-
Return on Assets (ROA)	4.38%	2.83%	1.53%	3.35%	5.35%	-
Return on Invested Capital (ROIC)	6.92%	4.19%	1.99%	4.45%	7.97%	5.03%
Return on Capital Employed (ROCE)	8.70%	5.40%	3.20%	7.40%	11.80%	9.70%
Earnings Yield	10.99%	9.91%	3.72%	8.85%	11.64%	-
FCF Yield	10.82%	22.06%	17.37%	5.79%	8.40%	-
Dividend Yield	2.83%	5.26%	9.35%	7.41%	4.80%	3.74%
Payout Ratio	22.89%	42.07%	161.72%	43.70%	21.89%	16.43%
Buyback Yield / Dilution	1.13%	0.28%	2.71%	-11.21%	0.03%	10.53%
Total Shareholder Return	3.96%	5.54%	12.06%	-3.79%	4.83%	14.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.