Bunka Shutter Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	145,953	133,629	123,769	67,237	66,100	75,479
Market Cap Growth	11.30%	7.97%	84.08%	1.72%	-12.43%	34.12%
Enterprise Value	120,279	108,239	105,969	47,275	45,925	54,835
Last Close Price	2075.00	1848.49	1646.42	1007.10	861.09	888.87
PE Ratio	10.97	10.16	11.70	8.51	9.86	8.99
Forward PE	-	9.21	9.21	9.21	9.21	9.21
PS Ratio	0.63	0.59	0.56	0.34	0.36	0.44
PB Ratio	1.31	1.18	1.19	0.81	0.80	0.89
P/TBV Ratio	1.53	1.40	1.47	0.91	0.90	1.00
P/FCF Ratio	-	21.66	10.48	15.50	9.28	5.00
P/OCF Ratio	-	12.18	7.91	8.95	7.07	4.32
EV/Sales Ratio	0.52	0.47	0.48	0.24	0.25	0.32
EV/EBITDA Ratio	5.31	5.12	5.32	3.35	3.39	3.71
EV/EBIT Ratio	7.75	7.35	7.32	4.88	5.04	5.22
EV/FCF Ratio	-	17.55	8.97	10.90	6.45	3.64
Debt / Equity Ratio	0.13	0.19	0.21	0.19	0.19	0.19
Debt / EBITDA Ratio	-	1.01	1.08	1.10	1.16	1.08
Debt / FCF Ratio	-	3.46	1.82	3.58	2.22	1.06
Net Debt / Equity Ratio	-0.23	-0.16	-0.18	-0.19	-0.25	-0.25
Net Debt / EBITDA Ratio	-1.18	-0.89	-0.94	-1.13	-1.52	-1.44
Net Debt / FCF Ratio	-	-3.04	-1.58	-3.66	-2.90	-1.41
Asset Turnover	-	1.11	1.15	1.15	1.08	1.04
Inventory Turnover	-	8.40	8.30	8.81	8.45	6.84
Quick Ratio	1.50	1.70	1.49	1.18	1.58	1.54
Current Ratio	2.04	2.11	1.83	1.50	1.91	1.96
Return on Equity (ROE)	-	12.11%	11.35%	9.58%	8.05%	10.42%
Return on Assets (ROA)	-	4.47%	4.71%	3.49%	3.37%	3.93%
Return on Invested Capital (ROIC)	17.59%	11.56%	12.70%	10.43%	9.62%	11.06%
Return on Capital Employed (ROCE)	10.00%	9.90%	10.20%	9.20%	7.80%	8.90%
Earnings Yield	9.17%	9.85%	8.55%	11.75%	10.14%	11.13%
FCF Yield	-	4.62%	9.54%	6.45%	10.78%	19.98%
Dividend Yield	3.57%	4.00%	3.34%	4.17%	4.64%	4.50%
Payout Ratio	-	35.80%	26.38%	34.44%	49.40%	21.35%
Buyback Yield / Dilution	1.11%	-5.63%	10.26%	4.26%	3.72%	-0.07%
Total Shareholder Return	4.68%	-1.63%	13.60%	8.43%	8.37%	4.43%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.