Alinco Incorporated (TYO:5933)
Japan · Delayed Price · Currency is JPY 1,154.00
-12.00 (-1.03%)
Feb 13, 2026, 11:03 AM JST
Alinco Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 20, 2025 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 | Mar '21 Mar 20, 2021 |
Operating Revenue | 44,888 | 43,810 | 40,604 | 43,897 | 39,528 | 38,231 |
Other Revenue | 17,791 | 17,791 | 17,272 | 16,820 | 15,727 | 15,110 |
| 62,679 | 61,601 | 57,876 | 60,717 | 55,255 | 53,341 | |
Revenue Growth (YoY) | 3.81% | 6.44% | -4.68% | 9.88% | 3.59% | -4.08% |
Cost of Revenue | 46,283 | 45,565 | 43,419 | 45,798 | 41,853 | 38,312 |
Gross Profit | 16,396 | 16,036 | 14,457 | 14,919 | 13,402 | 15,029 |
Selling, General & Admin | 13,038 | 12,794 | 12,532 | 12,274 | 12,062 | 12,296 |
Research & Development | 839 | 839 | - | - | - | - |
Operating Expenses | 14,084 | 13,840 | 12,675 | 12,498 | 12,283 | 12,475 |
Operating Income | 2,312 | 2,196 | 1,782 | 2,421 | 1,119 | 2,554 |
Interest Expense | -207.39 | -159 | -96 | -68 | -50 | -49 |
Interest & Investment Income | 101.6 | 75 | 98 | 105 | 100 | 114 |
Earnings From Equity Investments | - | - | - | -170 | -878 | -18 |
Currency Exchange Gain (Loss) | 175.56 | 245 | 689 | 1,021 | 415 | 154 |
Other Non Operating Income (Expenses) | 73.19 | 108 | 54 | 35 | 90 | -4 |
EBT Excluding Unusual Items | 2,455 | 2,465 | 2,527 | 3,344 | 796 | 2,751 |
Gain (Loss) on Sale of Investments | 234.39 | 263 | 142 | -252 | 67 | 120 |
Gain (Loss) on Sale of Assets | 218.03 | 216 | 355 | 224 | 332 | 105 |
Asset Writedown | -45.28 | -21 | -3 | -16 | -8 | -54 |
Other Unusual Items | -2.95 | 79 | 1 | 1 | 176 | - |
Pretax Income | 2,859 | 3,002 | 3,022 | 3,301 | 1,363 | 2,922 |
Income Tax Expense | 1,041 | 1,048 | 1,034 | 1,423 | 925 | 1,209 |
Earnings From Continuing Operations | 1,818 | 1,954 | 1,988 | 1,878 | 438 | 1,713 |
Minority Interest in Earnings | 0.47 | 5 | - | -332 | 13 | -49 |
Net Income | 1,818 | 1,959 | 1,988 | 1,546 | 451 | 1,664 |
Net Income to Common | 1,818 | 1,959 | 1,988 | 1,546 | 451 | 1,664 |
Net Income Growth | -1.54% | -1.46% | 28.59% | 242.79% | -72.90% | -22.78% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 19 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 19 | 20 |
Shares Change (YoY) | 0.97% | 0.71% | 0.74% | 0.77% | -0.66% | -1.56% |
EPS (Basic) | 91.28 | 98.86 | 101.03 | 79.15 | 23.27 | 85.28 |
EPS (Diluted) | 91.28 | 98.86 | 101.03 | 79.15 | 23.27 | 85.28 |
EPS Growth | -2.25% | -2.15% | 27.64% | 240.18% | -72.72% | -21.56% |
Free Cash Flow | - | -156 | -3,668 | -825 | -578 | 1,968 |
Free Cash Flow Per Share | - | -7.87 | -186.41 | -42.24 | -29.82 | 100.86 |
Dividend Per Share | 44.000 | 43.000 | 41.000 | 40.000 | 40.000 | 38.000 |
Dividend Growth | 4.76% | 4.88% | 2.50% | - | 5.26% | - |
Gross Margin | - | 26.03% | 24.98% | 24.57% | 24.25% | 28.18% |
Operating Margin | 3.69% | 3.56% | 3.08% | 3.99% | 2.02% | 4.79% |
Profit Margin | 2.90% | 3.18% | 3.44% | 2.55% | 0.82% | 3.12% |
Free Cash Flow Margin | - | -0.25% | -6.34% | -1.36% | -1.05% | 3.69% |
EBITDA | 4,053 | 4,716 | 5,340 | 5,729 | 4,431 | 6,086 |
EBITDA Margin | - | 7.66% | 9.23% | 9.44% | 8.02% | 11.41% |
D&A For EBITDA | 1,742 | 2,520 | 3,558 | 3,308 | 3,312 | 3,532 |
EBIT | 2,312 | 2,196 | 1,782 | 2,421 | 1,119 | 2,554 |
EBIT Margin | - | 3.56% | 3.08% | 3.99% | 2.02% | 4.79% |
Effective Tax Rate | - | 34.91% | 34.22% | 43.11% | 67.86% | 41.38% |
Updated Dec 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.