Alinco Incorporated (TYO:5933)
Japan
· Delayed Price · Currency is JPY 1,005.00
-12.00 (-1.18%)
Apr 24, 2025, 3:30 PM JST
Alinco Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 20, 2024 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 | Mar '21 Mar 20, 2021 | Mar '20 Mar 20, 2020 | 2015 - 2019 |
| Operating Revenue | 43,109 | 40,604 | 43,897 | 39,528 | 38,231 | 38,705 | Upgrade
|
| Other Revenue | 17,272 | 17,272 | 16,820 | 15,727 | 15,110 | 16,908 | Upgrade
|
| Revenue | 60,381 | 57,876 | 60,717 | 55,255 | 53,341 | 55,613 | Upgrade
|
| Revenue Growth (YoY) | 2.83% | -4.68% | 9.88% | 3.59% | -4.08% | 3.25% | Upgrade
|
| Cost of Revenue | 44,967 | 43,419 | 45,798 | 41,853 | 38,312 | 40,229 | Upgrade
|
| Gross Profit | 15,414 | 14,457 | 14,919 | 13,402 | 15,029 | 15,384 | Upgrade
|
| Selling, General & Admin | 13,363 | 12,532 | 12,274 | 12,062 | 12,296 | 11,825 | Upgrade
|
| Operating Expenses | 13,506 | 12,675 | 12,498 | 12,283 | 12,475 | 12,045 | Upgrade
|
| Operating Income | 1,908 | 1,782 | 2,421 | 1,119 | 2,554 | 3,339 | Upgrade
|
| Interest Expense | -144 | -96 | -68 | -50 | -49 | -50 | Upgrade
|
| Interest & Investment Income | 79 | 98 | 105 | 100 | 114 | 124 | Upgrade
|
| Earnings From Equity Investments | - | - | -170 | -878 | -18 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 524 | 689 | 1,021 | 415 | 154 | -164 | Upgrade
|
| Other Non Operating Income (Expenses) | 44 | 54 | 35 | 90 | -4 | 95 | Upgrade
|
| EBT Excluding Unusual Items | 2,411 | 2,527 | 3,344 | 796 | 2,751 | 3,350 | Upgrade
|
| Gain (Loss) on Sale of Investments | 122 | 142 | -252 | 67 | 120 | 360 | Upgrade
|
| Gain (Loss) on Sale of Assets | 319 | 355 | 224 | 332 | 105 | 110 | Upgrade
|
| Asset Writedown | -5 | -3 | -16 | -8 | -54 | -145 | Upgrade
|
| Other Unusual Items | 83 | 1 | 1 | 176 | - | 1 | Upgrade
|
| Pretax Income | 2,930 | 3,022 | 3,301 | 1,363 | 2,922 | 3,676 | Upgrade
|
| Income Tax Expense | 1,087 | 1,034 | 1,423 | 925 | 1,209 | 1,331 | Upgrade
|
| Earnings From Continuing Operations | 1,843 | 1,988 | 1,878 | 438 | 1,713 | 2,345 | Upgrade
|
| Minority Interest in Earnings | 4 | - | -332 | 13 | -49 | -190 | Upgrade
|
| Net Income | 1,847 | 1,988 | 1,546 | 451 | 1,664 | 2,155 | Upgrade
|
| Net Income to Common | 1,847 | 1,988 | 1,546 | 451 | 1,664 | 2,155 | Upgrade
|
| Net Income Growth | -13.69% | 28.59% | 242.79% | -72.90% | -22.78% | 13.96% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 19 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 19 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.71% | 0.74% | 0.77% | -0.66% | -1.56% | -2.10% | Upgrade
|
| EPS (Basic) | 93.37 | 101.03 | 79.15 | 23.27 | 85.28 | 108.72 | Upgrade
|
| EPS (Diluted) | 93.37 | 101.03 | 79.15 | 23.27 | 85.28 | 108.72 | Upgrade
|
| EPS Growth | -14.30% | 27.64% | 240.18% | -72.72% | -21.56% | 16.41% | Upgrade
|
| Free Cash Flow | - | -3,668 | -825 | -578 | 1,968 | 1,803 | Upgrade
|
| Free Cash Flow Per Share | - | -186.41 | -42.24 | -29.82 | 100.86 | 90.96 | Upgrade
|
| Dividend Per Share | 42.000 | 41.000 | 40.000 | 40.000 | 38.000 | 38.000 | Upgrade
|
| Dividend Growth | 5.00% | 2.50% | - | 5.26% | - | 2.70% | Upgrade
|
| Gross Margin | 25.53% | 24.98% | 24.57% | 24.25% | 28.18% | 27.66% | Upgrade
|
| Operating Margin | 3.16% | 3.08% | 3.99% | 2.02% | 4.79% | 6.00% | Upgrade
|
| Profit Margin | 3.06% | 3.44% | 2.55% | 0.82% | 3.12% | 3.88% | Upgrade
|
| Free Cash Flow Margin | - | -6.34% | -1.36% | -1.05% | 3.69% | 3.24% | Upgrade
|
| EBITDA | 5,654 | 5,340 | 5,729 | 4,431 | 6,086 | 7,023 | Upgrade
|
| EBITDA Margin | 9.36% | 9.23% | 9.44% | 8.02% | 11.41% | 12.63% | Upgrade
|
| D&A For EBITDA | 3,746 | 3,558 | 3,308 | 3,312 | 3,532 | 3,684 | Upgrade
|
| EBIT | 1,908 | 1,782 | 2,421 | 1,119 | 2,554 | 3,339 | Upgrade
|
| EBIT Margin | 3.16% | 3.08% | 3.99% | 2.02% | 4.79% | 6.00% | Upgrade
|
| Effective Tax Rate | 37.10% | 34.22% | 43.11% | 67.86% | 41.38% | 36.21% | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.