Alinco Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 20, 2025	Mar '24 Mar 20, 2024	Mar '23 Mar 20, 2023	Mar '22 Mar 20, 2022	Mar '21 Mar 20, 2021
Market Capitalization	22,750	20,932	20,392	19,308	16,563	20,899
Market Cap Growth	7.97%	2.65%	5.61%	16.57%	-20.75%	35.13%
Enterprise Value	43,596	41,539	39,638	34,415	29,903	32,903
Last Close Price	1139.00	1034.18	971.83	891.63	739.91	898.47
PE Ratio	12.48	10.69	10.26	12.49	36.73	12.56
Forward PE	-	8.09	8.09	8.09	8.51	13.84
PS Ratio	0.36	0.34	0.35	0.32	0.30	0.39
PB Ratio	0.70	0.65	0.67	0.68	0.60	0.76
P/TBV Ratio	0.71	0.66	0.68	0.70	0.63	0.79
P/FCF Ratio	-	-	-	-	-	10.62
P/OCF Ratio	-	3.86	12.10	7.18	6.11	3.95
PEG Ratio	-	1.15	1.15	1.15	1.15	1.15
EV/Sales Ratio	0.70	0.67	0.69	0.57	0.54	0.62
EV/EBITDA Ratio	10.76	8.81	7.42	6.01	6.75	5.41
EV/EBIT Ratio	18.86	18.92	22.24	14.22	26.72	12.88
EV/FCF Ratio	-	-	-	-	-	16.72
Debt / Equity Ratio	0.82	0.81	0.83	0.73	0.63	0.57
Debt / EBITDA Ratio	-	5.50	4.73	3.64	3.92	2.61
Debt / FCF Ratio	-	-	-	-	-	8.07
Net Debt / Equity Ratio	0.64	0.59	0.60	0.50	0.44	0.37
Net Debt / EBITDA Ratio	5.14	4.03	3.43	2.46	2.74	1.70
Net Debt / FCF Ratio	-	-121.86	-5.00	-17.08	-21.03	5.26
Asset Turnover	0.86	0.89	0.88	1.00	0.97	0.97
Inventory Turnover	2.35	2.26	2.23	2.76	3.12	3.22
Quick Ratio	1.09	1.03	1.12	1.00	1.02	1.25
Current Ratio	2.03	1.99	2.21	1.86	1.82	2.05
Return on Equity (ROE)	5.68%	6.25%	6.74%	6.71%	1.59%	6.22%
Return on Assets (ROA)	1.99%	1.97%	1.69%	2.48%	1.23%	2.91%
Return on Invested Capital (ROIC)	4.37%	2.86%	2.56%	3.35%	0.93%	3.99%
Return on Capital Employed (ROCE)	4.50%	4.50%	3.70%	5.90%	2.90%	6.50%
Earnings Yield	7.99%	9.36%	9.75%	8.01%	2.72%	7.96%
FCF Yield	-	-0.74%	-17.99%	-4.27%	-3.49%	9.42%
Dividend Yield	3.85%	4.16%	4.22%	4.49%	5.41%	4.23%
Payout Ratio	-	42.68%	40.04%	51.36%	171.40%	44.65%
Buyback Yield / Dilution	-0.97%	-0.71%	-0.74%	-0.77%	0.66%	1.56%
Total Shareholder Return	3.03%	3.45%	3.48%	3.72%	6.07%	5.79%

Updated Dec 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.