Otani Kogyo Co.,Ltd. (TYO:5939)
Japan flag Japan · Delayed Price · Currency is JPY
10,000
+960 (10.62%)
Feb 16, 2026, 3:30 PM JST

Otani Kogyo Statistics

Total Valuation

Otani Kogyo has a market cap or net worth of JPY 7.79 billion. The enterprise value is 7.04 billion.

Market Cap7.79B
Enterprise Value 7.04B

Important Dates

The last earnings date was Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Otani Kogyo has 779,222 shares outstanding. The number of shares has decreased by -0.02% in one year.

Current Share Class 779,222
Shares Outstanding 779,222
Shares Change (YoY) -0.02%
Shares Change (QoQ) +0.09%
Owned by Insiders (%) n/a
Owned by Institutions (%) 3.63%
Float 355,622

Valuation Ratios

The trailing PE ratio is 28.75.

PE Ratio 28.75
Forward PE n/a
PS Ratio 1.02
PB Ratio 1.80
P/TBV Ratio 1.81
P/FCF Ratio n/a
P/OCF Ratio 63.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.85, with an EV/FCF ratio of -23.16.

EV / Earnings 25.97
EV / Sales 0.92
EV / EBITDA 12.85
EV / EBIT 20.23
EV / FCF -23.16

Financial Position

The company has a current ratio of 2.44, with a Debt / Equity ratio of 0.18.

Current Ratio 2.44
Quick Ratio 1.42
Debt / Equity 0.18
Debt / EBITDA 1.42
Debt / FCF -2.56
Interest Coverage 14.50

Financial Efficiency

Return on equity (ROE) is 6.47% and return on invested capital (ROIC) is 8.14%.

Return on Equity (ROE) 6.47%
Return on Assets (ROA) 2.83%
Return on Invested Capital (ROIC) 8.14%
Return on Capital Employed (ROCE) 6.05%
Weighted Average Cost of Capital (WACC) 6.97%
Revenue Per Employee 42.31M
Profits Per Employee 1.50M
Employee Count181
Asset Turnover 1.00
Inventory Turnover 3.09

Taxes

In the past 12 months, Otani Kogyo has paid 51.00 million in taxes.

Income Tax 51.00M
Effective Tax Rate 15.84%

Stock Price Statistics

The stock price has increased by +59.74% in the last 52 weeks. The beta is 0.57, so Otani Kogyo's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change +59.74%
50-Day Moving Average 6,404.80
200-Day Moving Average 5,659.65
Relative Strength Index (RSI) 90.73
Average Volume (20 Days) 6,770

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Otani Kogyo had revenue of JPY 7.66 billion and earned 271.00 million in profits. Earnings per share was 347.88.

Revenue7.66B
Gross Profit 1.55B
Operating Income 348.00M
Pretax Income 322.00M
Net Income 271.00M
EBITDA 548.00M
EBIT 348.00M
Earnings Per Share (EPS) 347.88
Full Income Statement

Balance Sheet

The company has 1.53 billion in cash and 779.00 million in debt, with a net cash position of 753.00 million or 966.35 per share.

Cash & Cash Equivalents 1.53B
Total Debt 779.00M
Net Cash 753.00M
Net Cash Per Share 966.35
Equity (Book Value) 4.34B
Book Value Per Share 5,563.88
Working Capital 3.12B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 123.00 million and capital expenditures -427.00 million, giving a free cash flow of -304.00 million.

Operating Cash Flow 123.00M
Capital Expenditures -427.00M
Free Cash Flow -304.00M
FCF Per Share -390.13
Full Cash Flow Statement

Margins

Gross margin is 20.26%, with operating and profit margins of 4.54% and 3.54%.

Gross Margin 20.26%
Operating Margin 4.54%
Pretax Margin 4.20%
Profit Margin 3.54%
EBITDA Margin 7.15%
EBIT Margin 4.54%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 0.38%.

Dividend Per Share 30.00
Dividend Yield 0.38%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 8.49%
Buyback Yield 0.02%
Shareholder Yield 0.40%
Earnings Yield 3.48%
FCF Yield -3.90%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

Otani Kogyo has an Altman Z-Score of 2.91 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.91
Piotroski F-Score 5