Fujisash Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	104,332	104,754	101,260	101,700	90,430	92,396
Revenue Growth (YoY)	0.20%	3.45%	-0.43%	12.46%	-2.13%	-9.23%
Cost of Revenue	87,142	88,412	85,646	87,946	76,697	78,940
Gross Profit	17,190	16,342	15,614	13,754	13,733	13,456
Selling, General & Admin	12,317	12,502	12,275	11,726	11,549	11,406
Research & Development	1,306	1,306	1,307	1,307	1,296	1,501
Operating Expenses	13,681	13,866	13,840	13,017	12,847	12,922
Operating Income	3,509	2,476	1,774	737	886	534
Interest Expense	-360	-313	-263	-250	-240	-231
Interest & Investment Income	180	176	152	129	116	109
Earnings From Equity Investments	8	49	17	9	22	16
Currency Exchange Gain (Loss)	89	63	107	66	98	-
Other Non Operating Income (Expenses)	53	291	398	268	219	469
EBT Excluding Unusual Items	3,479	2,742	2,185	959	1,101	897
Gain (Loss) on Sale of Investments	166	175	25	33	6	-
Gain (Loss) on Sale of Assets	91	-	5	3	71	6
Asset Writedown	-5	-2	-23	-462	-3,597	-173
Other Unusual Items	-26	-72	-123	-67	-188	317
Pretax Income	3,705	2,843	2,069	466	-2,607	1,047
Income Tax Expense	763	618	343	116	708	457
Earnings From Continuing Operations	2,942	2,225	1,726	350	-3,315	590
Minority Interest in Earnings	3	-	-12	-12	-11	-18
Net Income	2,945	2,225	1,714	338	-3,326	572
Net Income to Common	2,945	2,225	1,714	338	-3,326	572
Net Income Growth	25.64%	29.81%	407.10%	-	-	32.41%
Shares Outstanding (Basic)	13	13	13	13	13	13
Shares Outstanding (Diluted)	13	13	13	13	13	13
Shares Change (YoY)	-0.21%	-0.02%	-0.00%	-0.00%	0.04%	0.01%
EPS (Basic)	233.90	176.36	135.83	26.79	-263.57	45.35
EPS (Diluted)	233.90	176.36	135.83	26.79	-263.57	45.35
EPS Growth	25.91%	29.84%	407.11%	-	-	32.40%
Free Cash Flow	-	-2,085	3,409	-1,216	-899	994
Free Cash Flow Per Share	-	-165.27	270.16	-96.36	-71.24	78.80
Dividend Per Share	25.000	25.000	20.000	10.000	10.000	10.000
Dividend Growth	25.00%	25.00%	100.00%	-	-	-33.33%
Gross Margin	16.48%	15.60%	15.42%	13.52%	15.19%	14.56%
Operating Margin	3.36%	2.36%	1.75%	0.73%	0.98%	0.58%
Profit Margin	2.82%	2.12%	1.69%	0.33%	-3.68%	0.62%
Free Cash Flow Margin	-	-1.99%	3.37%	-1.20%	-0.99%	1.08%
EBITDA	5,848	4,678	3,794	2,632	3,089	2,827
EBITDA Margin	5.61%	4.47%	3.75%	2.59%	3.42%	3.06%
D&A For EBITDA	2,339	2,202	2,020	1,895	2,203	2,293
EBIT	3,509	2,476	1,774	737	886	534
EBIT Margin	3.36%	2.36%	1.75%	0.73%	0.98%	0.58%
Effective Tax Rate	20.59%	21.74%	16.58%	24.89%	-	43.65%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.