Noritz Corporation (TYO:5943)
Japan
· Delayed Price · Currency is JPY 1,744.00
-16.00 (-0.91%)
Apr 2, 2025, 2:43 PM JST
Noritz Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 202,204 | 201,891 | 210,966 | 178,142 | 183,859 | Upgrade
|
| Revenue Growth (YoY) | 0.15% | -4.30% | 18.43% | -3.11% | -11.77% | Upgrade
|
| Cost of Revenue | 139,061 | 138,066 | 143,642 | 120,949 | 125,854 | Upgrade
|
| Gross Profit | 63,143 | 63,825 | 67,324 | 57,193 | 58,005 | Upgrade
|
| Selling, General & Admin | 60,746 | 59,202 | 58,275 | 53,773 | 52,030 | Upgrade
|
| Other Operating Expenses | - | 891 | 1,405 | 890 | 1,169 | Upgrade
|
| Operating Expenses | 60,746 | 59,984 | 60,433 | 54,693 | 53,241 | Upgrade
|
| Operating Income | 2,397 | 3,841 | 6,891 | 2,500 | 4,764 | Upgrade
|
| Interest Expense | -156 | -269 | -97 | -78 | -89 | Upgrade
|
| Interest & Investment Income | 1,292 | 1,331 | 1,175 | 1,066 | 975 | Upgrade
|
| Earnings From Equity Investments | -72 | -3,756 | -360 | -65 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -12 | -242 | 110 | 158 | -74 | Upgrade
|
| Other Non Operating Income (Expenses) | 130 | 338 | 179 | 393 | 351 | Upgrade
|
| EBT Excluding Unusual Items | 3,579 | 1,243 | 7,898 | 3,974 | 5,927 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,942 | 1,887 | -21 | 3,325 | -50 | Upgrade
|
| Gain (Loss) on Sale of Assets | -132 | -96 | -63 | 1,615 | -30 | Upgrade
|
| Asset Writedown | - | - | -128 | - | -720 | Upgrade
|
| Other Unusual Items | -263 | - | - | 1 | -9,187 | Upgrade
|
| Pretax Income | 7,126 | 3,034 | 7,686 | 8,915 | -4,060 | Upgrade
|
| Income Tax Expense | 2,522 | 1,852 | 2,639 | 3,216 | -966 | Upgrade
|
| Earnings From Continuing Operations | 4,604 | 1,182 | 5,047 | 5,699 | -3,094 | Upgrade
|
| Minority Interest in Earnings | -221 | -314 | -247 | -220 | 81 | Upgrade
|
| Net Income | 4,383 | 868 | 4,800 | 5,479 | -3,013 | Upgrade
|
| Net Income to Common | 4,383 | 868 | 4,800 | 5,479 | -3,013 | Upgrade
|
| Net Income Growth | 404.95% | -81.92% | -12.39% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 47 | Upgrade
|
| Shares Change (YoY) | 0.17% | 0.51% | -0.36% | -0.86% | -2.47% | Upgrade
|
| EPS (Basic) | 94.89 | 18.82 | 104.63 | 119.12 | -64.78 | Upgrade
|
| EPS (Diluted) | 94.75 | 18.82 | 104.49 | 118.83 | -64.78 | Upgrade
|
| EPS Growth | 403.45% | -81.99% | -12.07% | - | - | Upgrade
|
| Free Cash Flow | 1,604 | -9,588 | -2,033 | 11,818 | 4,626 | Upgrade
|
| Free Cash Flow Per Share | 34.68 | -207.63 | -44.25 | 256.30 | 99.47 | Upgrade
|
| Dividend Per Share | 69.000 | 53.000 | 53.000 | 83.000 | 32.000 | Upgrade
|
| Dividend Growth | 30.19% | - | -36.14% | 159.38% | - | Upgrade
|
| Gross Margin | 31.23% | 31.61% | 31.91% | 32.10% | 31.55% | Upgrade
|
| Operating Margin | 1.19% | 1.90% | 3.27% | 1.40% | 2.59% | Upgrade
|
| Profit Margin | 2.17% | 0.43% | 2.27% | 3.08% | -1.64% | Upgrade
|
| Free Cash Flow Margin | 0.79% | -4.75% | -0.96% | 6.63% | 2.52% | Upgrade
|
| EBITDA | 10,337 | 11,596 | 13,781 | 8,893 | 11,886 | Upgrade
|
| EBITDA Margin | 5.11% | 5.74% | 6.53% | 4.99% | 6.46% | Upgrade
|
| D&A For EBITDA | 7,940 | 7,755 | 6,890 | 6,393 | 7,122 | Upgrade
|
| EBIT | 2,397 | 3,841 | 6,891 | 2,500 | 4,764 | Upgrade
|
| EBIT Margin | 1.19% | 1.90% | 3.27% | 1.40% | 2.59% | Upgrade
|
| Effective Tax Rate | 35.39% | 61.04% | 34.34% | 36.07% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.