Japan Power Fastening Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,064	5,040	5,108	5,354	5,331
Revenue Growth (YoY)	0.48%	-1.33%	-4.59%	0.43%	0.41%
Cost of Revenue	3,852	3,867	4,034	3,982	3,983
Gross Profit	1,212	1,173	1,074	1,372	1,348
Selling, General & Admin	1,201	1,267	1,199	1,286	1,254
Operating Expenses	1,201	1,267	1,199	1,286	1,270
Operating Income	11	-94	-125	86	78
Interest Expense	-23	-19	-21	-22	-29
Interest & Investment Income	13	29	51	37	4
Currency Exchange Gain (Loss)	-4	455	45	-95	107
Other Non Operating Income (Expenses)	-3	-4	6	9	8
EBT Excluding Unusual Items	-6	367	-44	15	168
Gain (Loss) on Sale of Investments	-	50	-	40	2,046
Gain (Loss) on Sale of Assets	-	331	-3	-	-
Asset Writedown	-	-	-	-9	-51
Other Unusual Items	-13	-225	-22	-17	-11
Pretax Income	-19	523	-69	29	2,152
Income Tax Expense	14	18	39	-11	14
Earnings From Continuing Operations	-33	505	-108	40	2,138
Minority Interest in Earnings	3	4	-	-	-
Net Income	-30	509	-108	40	2,138
Net Income to Common	-30	509	-108	40	2,138
Net Income Growth	-	-	-	-98.13%	-
Shares Outstanding (Basic)	14	16	16	16	16
Shares Outstanding (Diluted)	14	16	16	20	20
Shares Change (YoY)	-9.02%	-1.20%	-20.91%	-1.42%	25.55%
EPS (Basic)	-2.10	32.43	-6.80	2.52	132.20
EPS (Diluted)	-2.10	32.43	-6.80	2.18	105.14
EPS Growth	-	-	-	-97.92%	-
Free Cash Flow	-	84	242	-185	347
Free Cash Flow Per Share	-	5.35	15.24	-9.21	17.04
Dividend Per Share	-	5.000	-	2.500	5.000
Dividend Growth	-	-	-	-50.00%	-
Gross Margin	23.93%	23.27%	21.03%	25.63%	25.29%
Operating Margin	0.22%	-1.86%	-2.45%	1.61%	1.46%
Profit Margin	-0.59%	10.10%	-2.11%	0.75%	40.11%
Free Cash Flow Margin	-	1.67%	4.74%	-3.45%	6.51%
EBITDA	144	39	6	211	213
EBITDA Margin	2.84%	0.77%	0.12%	3.94%	4.00%
D&A For EBITDA	133	133	131	125	135
EBIT	11	-94	-125	86	78
EBIT Margin	0.22%	-1.86%	-2.45%	1.61%	1.46%
Effective Tax Rate	-	3.44%	-	-	0.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.