Dainichi Co., Ltd. (TYO:5951)
Japan · Delayed Price · Currency is JPY 931.00
-12.00 (-1.27%)
Jan 23, 2026, 3:30 PM JST
Dainichi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 20,335 | 19,902 | 19,650 | 21,212 | 21,087 | 22,884 | Upgrade | |
Revenue Growth (YoY) | 9.87% | 1.28% | -7.36% | 0.59% | -7.85% | 21.55% | Upgrade |
Cost of Revenue | 14,408 | 14,165 | 14,226 | 15,465 | 15,310 | 16,404 | Upgrade |
Gross Profit | 5,927 | 5,737 | 5,424 | 5,747 | 5,777 | 6,480 | Upgrade |
Selling, General & Admin | 3,289 | 3,335 | 3,476 | 3,246 | 3,232 | 3,468 | Upgrade |
Research & Development | 769 | 769 | 591 | 725 | 863 | 672 | Upgrade |
Other Operating Expenses | 48 | 48 | 42 | 102 | 81 | 90 | Upgrade |
Operating Expenses | 4,310 | 4,356 | 4,324 | 4,300 | 4,414 | 4,471 | Upgrade |
Operating Income | 1,617 | 1,381 | 1,100 | 1,447 | 1,363 | 2,009 | Upgrade |
Interest & Investment Income | 128 | 98 | 78 | 67 | 45 | 37 | Upgrade |
Other Non Operating Income (Expenses) | 33 | 36 | 45 | 48 | 47 | -27 | Upgrade |
EBT Excluding Unusual Items | 1,779 | 1,515 | 1,223 | 1,562 | 1,455 | 2,019 | Upgrade |
Gain (Loss) on Sale of Investments | 5 | 5 | - | - | -5 | -2 | Upgrade |
Gain (Loss) on Sale of Assets | 55 | 56 | 71 | 94 | 88 | 28 | Upgrade |
Asset Writedown | -23 | -7 | -39 | -5 | -33 | -12 | Upgrade |
Other Unusual Items | - | - | - | - | -1 | -1 | Upgrade |
Pretax Income | 1,816 | 1,569 | 1,255 | 1,651 | 1,504 | 2,032 | Upgrade |
Income Tax Expense | 468 | 408 | 367 | 441 | 431 | 566 | Upgrade |
Net Income | 1,348 | 1,161 | 888 | 1,210 | 1,073 | 1,466 | Upgrade |
Net Income to Common | 1,348 | 1,161 | 888 | 1,210 | 1,073 | 1,466 | Upgrade |
Net Income Growth | 119.19% | 30.74% | -26.61% | 12.77% | -26.81% | 1163.79% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
EPS (Basic) | 83.29 | 71.73 | 54.87 | 74.76 | 66.30 | 90.58 | Upgrade |
EPS (Diluted) | 83.29 | 71.73 | 54.87 | 74.76 | 66.30 | 90.58 | Upgrade |
EPS Growth | 119.19% | 30.74% | -26.61% | 12.77% | -26.81% | 1163.79% | Upgrade |
Free Cash Flow | 2,587 | 2,379 | -265 | 1,480 | -292 | 5,244 | Upgrade |
Free Cash Flow Per Share | 159.84 | 146.99 | -16.37 | 91.44 | -18.04 | 324.00 | Upgrade |
Gross Margin | 29.15% | 28.83% | 27.60% | 27.09% | 27.40% | 28.32% | Upgrade |
Operating Margin | 7.95% | 6.94% | 5.60% | 6.82% | 6.46% | 8.78% | Upgrade |
Profit Margin | 6.63% | 5.83% | 4.52% | 5.70% | 5.09% | 6.41% | Upgrade |
Free Cash Flow Margin | 12.72% | 11.95% | -1.35% | 6.98% | -1.39% | 22.92% | Upgrade |
EBITDA | 2,228 | 2,027 | 1,906 | 2,312 | 2,321 | 2,837 | Upgrade |
EBITDA Margin | 10.96% | 10.18% | 9.70% | 10.90% | 11.01% | 12.40% | Upgrade |
D&A For EBITDA | 611 | 646 | 806 | 865 | 958 | 828 | Upgrade |
EBIT | 1,617 | 1,381 | 1,100 | 1,447 | 1,363 | 2,009 | Upgrade |
EBIT Margin | 7.95% | 6.94% | 5.60% | 6.82% | 6.46% | 8.78% | Upgrade |
Effective Tax Rate | 25.77% | 26.00% | 29.24% | 26.71% | 28.66% | 27.85% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.