Dainichi Co., Ltd. (TYO:5951)
Japan · Delayed Price · Currency is JPY 1,059.00
+3.00 (0.28%)
Aug 4, 2026, 3:02 PM JST
Dainichi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 20,274 | 20,084 | 19,902 | 19,650 | 21,212 | 21,087 | |
Revenue Growth | -0.29% | 0.91% | 1.28% | -7.36% | 0.59% | -7.85% |
Cost of Revenue | 14,079 | 13,919 | 14,165 | 14,226 | 15,465 | 15,310 |
Gross Profit | 6,195 | 6,165 | 5,737 | 5,424 | 5,747 | 5,777 |
Selling, General & Admin | 3,442 | 3,390 | 3,335 | 3,476 | 3,246 | 3,232 |
Research & Development | 699 | 699 | 769 | 591 | 725 | 863 |
Other Operating Expenses | 60 | 60 | 48 | 42 | 102 | 81 |
Operating Expenses | 4,403 | 4,351 | 4,356 | 4,324 | 4,300 | 4,414 |
Operating Income | 1,792 | 1,814 | 1,381 | 1,100 | 1,447 | 1,363 |
Interest & Investment Income | 213 | 173 | 98 | 78 | 67 | 45 |
Other Non Operating Income (Expenses) | 50 | 31 | 36 | 45 | 48 | 47 |
EBT Excluding Unusual Items | 2,055 | 2,018 | 1,515 | 1,223 | 1,562 | 1,455 |
Gain (Loss) on Sale of Investments | 51 | 6 | 5 | - | - | -5 |
Gain (Loss) on Sale of Assets | 50 | 62 | 56 | 71 | 94 | 88 |
Asset Writedown | -46 | -46 | -7 | -39 | -5 | -33 |
Other Unusual Items | - | - | - | - | - | -1 |
Pretax Income | 2,110 | 2,040 | 1,569 | 1,255 | 1,651 | 1,504 |
Income Tax Expense | 553 | 535 | 408 | 367 | 441 | 431 |
Net Income | 1,557 | 1,505 | 1,161 | 888 | 1,210 | 1,073 |
Net Income to Common | 1,557 | 1,505 | 1,161 | 888 | 1,210 | 1,073 |
Net Income Growth | 21.55% | 29.63% | 30.74% | -26.61% | 12.77% | -26.81% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change | -0.01% | -0.01% | - | - | - | - |
EPS (Basic) | 96.21 | 92.99 | 71.73 | 54.87 | 74.76 | 66.30 |
EPS (Diluted) | 96.21 | 92.99 | 71.73 | 54.87 | 74.76 | 66.30 |
EPS Growth | 21.55% | 29.64% | 30.74% | -26.61% | 12.77% | -26.81% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,268 | 2,379 | -265 | 1,480 | -292 |
Free Cash Flow Per Share | - | 78.35 | 146.99 | -16.37 | 91.44 | -18.04 |
Gross Margin | 30.56% | 30.70% | 28.83% | 27.60% | 27.09% | 27.40% |
Operating Margin | 8.84% | 9.03% | 6.94% | 5.60% | 6.82% | 6.46% |
Profit Margin | 7.68% | 7.49% | 5.83% | 4.52% | 5.70% | 5.09% |
Free Cash Flow Margin | - | 6.31% | 11.95% | -1.35% | 6.98% | -1.39% |
EBITDA | 2,449 | 2,469 | 2,027 | 1,906 | 2,312 | 2,321 |
EBITDA Margin | 12.08% | 12.29% | 10.18% | 9.70% | 10.90% | 11.01% |
D&A For EBITDA | 657.25 | 655 | 646 | 806 | 865 | 958 |
EBIT | 1,792 | 1,814 | 1,381 | 1,100 | 1,447 | 1,363 |
EBIT Margin | 8.84% | 9.03% | 6.94% | 5.60% | 6.82% | 6.46% |
Effective Tax Rate | 26.21% | 26.22% | 26.00% | 29.24% | 26.71% | 28.66% |