Nittoseiko Co.,Ltd. (TYO:5957)
Japan
· Delayed Price · Currency is JPY 578.00
+6.00 (1.05%)
Jun 6, 2025, 3:30 PM JST
Nittoseiko Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | 3,442 | 2,830 | 3,194 | 3,606 | 1,359 | Upgrade
|
| Depreciation & Amortization | - | 1,402 | 1,489 | 1,421 | 1,294 | 1,176 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 76 | 20 | 12 | 3 | 103 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 55 | 20 | 380 | -121 | -45 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -16 | -28 | -37 | -29 | -11 | Upgrade
|
| Other Operating Activities | - | -854 | -1,040 | -1,359 | -618 | -501 | Upgrade
|
| Change in Accounts Receivable | - | -339 | 1,348 | -892 | -1,325 | 1,466 | Upgrade
|
| Change in Inventory | - | 204 | -829 | -1,150 | -917 | 506 | Upgrade
|
| Change in Accounts Payable | - | 187 | -405 | -158 | 1,445 | -671 | Upgrade
|
| Change in Other Net Operating Assets | - | -450 | -254 | -412 | 312 | -14 | Upgrade
|
| Operating Cash Flow | - | 3,707 | 3,151 | 999 | 3,650 | 3,368 | Upgrade
|
| Operating Cash Flow Growth | - | 17.64% | 215.41% | -72.63% | 8.37% | 27.91% | Upgrade
|
| Capital Expenditures | - | -936 | -1,131 | -1,039 | -923 | -1,456 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 26 | -15 | -12 | - | 16 | Upgrade
|
| Cash Acquisitions | - | - | - | -1,351 | - | -1,986 | Upgrade
|
| Divestitures | - | 180 | - | - | - | - | Upgrade
|
| Investment in Securities | - | -52 | 86 | 562 | 85 | 379 | Upgrade
|
| Other Investing Activities | - | -117 | -127 | -146 | -156 | -120 | Upgrade
|
| Investing Cash Flow | - | -899 | -1,187 | -1,987 | -993 | -3,164 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 33 | 118 | 395 | Upgrade
|
| Total Debt Issued | - | - | - | 33 | 118 | 395 | Upgrade
|
| Short-Term Debt Repaid | - | -200 | -807 | -170 | -229 | -405 | Upgrade
|
| Long-Term Debt Repaid | - | -172 | -256 | -415 | -265 | -387 | Upgrade
|
| Total Debt Repaid | - | -372 | -1,063 | -585 | -494 | -792 | Upgrade
|
| Net Debt Issued (Repaid) | - | -372 | -1,063 | -552 | -376 | -397 | Upgrade
|
| Issuance of Common Stock | - | 1 | 286 | 10 | 263 | 14 | Upgrade
|
| Repurchase of Common Stock | - | -250 | -505 | - | - | - | Upgrade
|
| Dividends Paid | - | -690 | -636 | -614 | -446 | -371 | Upgrade
|
| Other Financing Activities | - | -115 | -156 | -145 | -145 | -117 | Upgrade
|
| Financing Cash Flow | - | -1,426 | -2,074 | -1,301 | -704 | -871 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 195 | -167 | 159 | 184 | -45 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | 1 | -1 | - | Upgrade
|
| Net Cash Flow | - | 1,577 | -278 | -2,129 | 2,136 | -712 | Upgrade
|
| Free Cash Flow | - | 2,771 | 2,020 | -40 | 2,727 | 1,912 | Upgrade
|
| Free Cash Flow Growth | - | 37.18% | - | - | 42.63% | 117.52% | Upgrade
|
| Free Cash Flow Margin | - | 5.89% | 4.52% | -0.09% | 6.73% | 5.81% | Upgrade
|
| Free Cash Flow Per Share | - | 75.81 | 54.67 | -1.08 | 73.90 | 51.95 | Upgrade
|
| Cash Interest Paid | - | 20 | 19 | 22 | 20 | 23 | Upgrade
|
| Cash Income Tax Paid | - | 855 | 1,040 | 1,362 | 619 | 502 | Upgrade
|
| Levered Free Cash Flow | - | 2,279 | 1,415 | -1,105 | 2,260 | -2.38 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,292 | 1,425 | -1,090 | 2,273 | 12 | Upgrade
|
| Change in Net Working Capital | 781.76 | 253 | 567 | 3,304 | 129 | 523 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.