Nittoseiko Co.,Ltd. (TYO:5957)
Japan · Delayed Price · Currency is JPY 771.00
-2.00 (-0.26%)
Aug 24, 2026, 3:30 PM JST
Nittoseiko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 51,731 | 50,238 | 47,069 | 44,744 | 44,021 | 40,518 | |
Revenue Growth | 6.59% | 6.73% | 5.20% | 1.64% | 8.65% | 23.14% |
Cost of Revenue | 39,202 | 38,193 | 35,829 | 34,561 | 33,644 | 30,234 |
Gross Profit | 12,529 | 12,045 | 11,240 | 10,183 | 10,377 | 10,284 |
Selling, General & Admin | 7,903 | 7,855 | 7,107 | 6,852 | 6,734 | 6,237 |
Research & Development | 485 | 485 | 541 | 443 | 444 | 541 |
Operating Expenses | 8,661 | 8,613 | 7,914 | 7,568 | 7,445 | 7,035 |
Operating Income | 3,868 | 3,432 | 3,326 | 2,615 | 2,932 | 3,249 |
Interest Expense | -93 | -61 | -21 | -17 | -25 | -20 |
Interest & Investment Income | 66 | 62 | 50 | 45 | 36 | 41 |
Earnings From Equity Investments | - | - | 16 | 28 | 37 | 29 |
Currency Exchange Gain (Loss) | 58 | -67 | 69 | 57 | 125 | 45 |
Other Non Operating Income (Expenses) | -3 | 25 | 120 | 91 | 87 | 102 |
EBT Excluding Unusual Items | 3,896 | 3,391 | 3,560 | 2,819 | 3,192 | 3,446 |
Gain (Loss) on Sale of Investments | 178 | 130 | -55 | -20 | -28 | 121 |
Gain (Loss) on Sale of Assets | -80 | 53 | -64 | -6 | 29 | 37 |
Other Unusual Items | - | -1 | - | 36 | - | 1 |
Pretax Income | 3,994 | 3,573 | 3,441 | 2,829 | 3,193 | 3,605 |
Income Tax Expense | 1,196 | 1,185 | 1,025 | 855 | 1,114 | 1,112 |
Earnings From Continuing Operations | 2,798 | 2,388 | 2,416 | 1,974 | 2,079 | 2,493 |
Minority Interest in Earnings | -316 | -236 | -217 | -240 | -251 | -293 |
Net Income | 2,482 | 2,152 | 2,199 | 1,734 | 1,828 | 2,200 |
Net Income to Common | 2,482 | 2,152 | 2,199 | 1,734 | 1,828 | 2,200 |
Net Income Growth | 20.19% | -2.14% | 26.82% | -5.14% | -16.91% | 187.96% |
Shares Outstanding (Basic) | 36 | 36 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 36 | 36 | 37 | 37 | 37 | 37 |
Shares Change | -0.29% | -0.77% | -1.07% | 0.01% | 0.10% | 0.26% |
EPS (Basic) | 68.38 | 59.33 | 60.16 | 46.93 | 49.48 | 59.62 |
EPS (Diluted) | 68.38 | 59.33 | 60.16 | 46.93 | 49.48 | 59.62 |
EPS Growth | 20.55% | -1.38% | 28.19% | -5.16% | -17.00% | 187.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,740 | 1,186 | 2,771 | 2,020 | -40 | 2,727 |
Free Cash Flow Per Share | 47.94 | 32.70 | 75.81 | 54.67 | -1.08 | 73.90 |
Dividend Per Share | 13.000 | 23.000 | 19.500 | 18.000 | 16.000 | - |
Dividend Growth | -35.00% | 17.95% | 8.33% | 12.50% | 88.23% | - |
Gross Margin | 24.22% | 23.98% | 23.88% | 22.76% | 23.57% | 25.38% |
Operating Margin | 7.48% | 6.83% | 7.07% | 5.84% | 6.66% | 8.02% |
Profit Margin | 4.80% | 4.28% | 4.67% | 3.88% | 4.15% | 5.43% |
Free Cash Flow Margin | 3.36% | 2.36% | 5.89% | 4.52% | -0.09% | 6.73% |
EBITDA | 5,396 | 4,892 | 4,728 | 4,104 | 4,353 | 4,543 |
EBITDA Margin | 10.43% | 9.74% | 10.04% | 9.17% | 9.89% | 11.21% |
D&A For EBITDA | 1,528 | 1,460 | 1,402 | 1,489 | 1,421 | 1,294 |
EBIT | 3,868 | 3,432 | 3,326 | 2,615 | 2,932 | 3,249 |
EBIT Margin | 7.48% | 6.83% | 7.07% | 5.84% | 6.66% | 8.02% |
Effective Tax Rate | 29.95% | 33.16% | 29.79% | 30.22% | 34.89% | 30.85% |