Asaka Industrial Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	8,325	8,448	8,582	8,562	8,555	8,286
Revenue Growth (YoY)	-0.44%	-1.56%	0.23%	0.08%	3.25%	3.78%
Cost of Revenue	6,062	6,158	6,297	6,388	6,317	6,243
Gross Profit	2,263	2,290	2,285	2,174	2,238	2,043
Selling, General & Admin	1,949	1,948	1,947	1,875	1,916	1,832
Operating Expenses	1,986	1,985	1,973	1,897	1,942	1,860
Operating Income	277	305	312	277	296	183
Interest Expense	-14	-11	-8	-11	-9	-9
Interest & Investment Income	32	26	22	20	19	17
Currency Exchange Gain (Loss)	-3	-3	-	-	-	-
Other Non Operating Income (Expenses)	19	22	42	8	14	29
EBT Excluding Unusual Items	311	339	368	294	320	220
Gain (Loss) on Sale of Investments	-	-	80	-	-	7
Gain (Loss) on Sale of Assets	-	-4	-5	-	-2	-
Asset Writedown	-7	-	-8	-	-	-11
Other Unusual Items	7	-	-	-	-	-4
Pretax Income	311	335	435	294	318	212
Income Tax Expense	102	108	133	99	104	73
Net Income	209	227	302	195	214	139
Net Income to Common	209	227	302	195	214	139
Net Income Growth	-8.73%	-24.83%	54.87%	-8.88%	53.96%	256.41%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	-0.05%	-	-	-	-	-
EPS (Basic)	217.71	236.46	314.58	203.13	222.92	144.79
EPS (Diluted)	217.71	236.46	314.58	203.13	222.92	144.79
EPS Growth	-8.69%	-24.83%	54.87%	-8.88%	53.96%	256.41%
Free Cash Flow	-	-97	-51	-31	435	34
Free Cash Flow Per Share	-	-101.04	-53.13	-32.29	453.13	35.42
Gross Margin	27.18%	27.11%	26.63%	25.39%	26.16%	24.66%
Operating Margin	3.33%	3.61%	3.64%	3.23%	3.46%	2.21%
Profit Margin	2.51%	2.69%	3.52%	2.28%	2.50%	1.68%
Free Cash Flow Margin	-	-1.15%	-0.59%	-0.36%	5.08%	0.41%
EBITDA	367.5	391	392	356	383	249
EBITDA Margin	4.41%	4.63%	4.57%	4.16%	4.48%	3.00%
D&A For EBITDA	90.5	86	80	79	87	66
EBIT	277	305	312	277	296	183
EBIT Margin	3.33%	3.61%	3.64%	3.23%	3.46%	2.21%
Effective Tax Rate	32.80%	32.24%	30.58%	33.67%	32.70%	34.43%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.