G-Tekt Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	82,414	74,600	91,026	61,590	54,876	64,525
Market Cap Growth	12.09%	-18.05%	47.79%	12.24%	-14.95%	36.02%
Enterprise Value	111,714	88,940	105,215	79,744	88,664	96,045
Last Close Price	1925.00	1704.17	1963.39	1286.37	1099.02	1244.17
PE Ratio	8.40	6.00	6.88	6.00	6.18	9.88
Forward PE	-	10.34	10.34	10.34	10.34	10.34
PS Ratio	0.26	0.22	0.26	0.20	0.23	0.31
PB Ratio	0.36	0.35	0.44	0.35	0.34	0.45
P/TBV Ratio	0.39	0.38	0.48	0.38	0.36	0.49
P/FCF Ratio	-	-	6.38	3.06	-	10.91
P/OCF Ratio	-	3.31	2.43	1.65	3.90	2.57
EV/Sales Ratio	0.35	0.26	0.31	0.25	0.38	0.46
EV/EBITDA Ratio	3.36	2.48	2.96	2.64	3.40	3.46
EV/EBIT Ratio	8.15	5.43	6.48	6.21	8.11	11.93
EV/FCF Ratio	-	-	7.37	3.97	-	16.24
Debt / Equity Ratio	0.26	0.23	0.19	0.29	0.39	0.32
Debt / EBITDA Ratio	-	1.38	1.12	1.69	2.44	1.67
Debt / FCF Ratio	-	-	2.80	2.55	-	7.84
Net Debt / Equity Ratio	0.06	0.03	-0.02	0.04	0.14	0.12
Net Debt / EBITDA Ratio	0.42	0.18	-0.13	0.23	0.88	0.62
Net Debt / FCF Ratio	-	-0.70	-0.33	0.35	-6.85	2.91
Asset Turnover	0.94	1.09	1.16	1.10	0.91	0.89
Inventory Turnover	6.14	7.91	9.98	8.89	6.88	7.52
Quick Ratio	0.95	1.18	1.34	1.36	1.13	0.94
Current Ratio	1.57	1.83	1.94	1.84	1.68	1.46
Return on Equity (ROE)	4.64%	6.30%	7.35%	6.08%	5.50%	4.52%
Return on Assets (ROA)	2.36%	3.27%	3.43%	2.81%	2.63%	2.14%
Return on Invested Capital (ROIC)	5.42%	5.95%	6.46%	5.05%	4.23%	3.84%
Return on Capital Employed (ROCE)	4.90%	6.70%	6.90%	6.00%	5.40%	4.60%
Earnings Yield	11.90%	16.68%	14.54%	16.68%	16.18%	10.12%
FCF Yield	-	-12.26%	15.68%	32.64%	-6.11%	9.17%
Dividend Yield	4.67%	5.10%	3.41%	4.51%	4.55%	4.02%
Payout Ratio	39.27%	25.11%	19.98%	24.09%	25.90%	32.55%
Buyback Yield / Dilution	0.57%	0.15%	-0.14%	-0.09%	-0.06%	-0.10%
Total Shareholder Return	5.24%	5.26%	3.28%	4.42%	4.49%	3.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.