Tokyo Rope Mfg. Co., Ltd. (TYO:5981)
Japan flag Japan · Delayed Price · Currency is JPY
1,233.00
+3.00 (0.24%)
Jun 16, 2025, 3:30 PM JST

Tokyo Rope Mfg. Statistics

Total Valuation

Tokyo Rope Mfg. has a market cap or net worth of JPY 19.18 billion. The enterprise value is 37.60 billion.

Market Cap 19.18B
Enterprise Value 37.60B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Tokyo Rope Mfg. has 15.59 million shares outstanding. The number of shares has decreased by -0.91% in one year.

Current Share Class 15.59M
Shares Outstanding 15.59M
Shares Change (YoY) -0.91%
Shares Change (QoQ) -0.35%
Owned by Insiders (%) 0.54%
Owned by Institutions (%) 16.85%
Float 10.84M

Valuation Ratios

The trailing PE ratio is 5.98 and the forward PE ratio is 5.87.

PE Ratio 5.98
Forward PE 5.87
PS Ratio 0.31
PB Ratio 0.52
P/TBV Ratio 0.53
P/FCF Ratio 34.25
P/OCF Ratio 7.94
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.25, with an EV/FCF ratio of 67.15.

EV / Earnings 11.58
EV / Sales 0.60
EV / EBITDA 6.25
EV / EBIT 9.30
EV / FCF 67.15

Financial Position

The company has a current ratio of 1.17, with a Debt / Equity ratio of 0.67.

Current Ratio 1.17
Quick Ratio 0.62
Debt / Equity 0.67
Debt / EBITDA 4.40
Debt / FCF 43.56
Interest Coverage 12.92

Financial Efficiency

Return on equity (ROE) is 9.11% and return on invested capital (ROIC) is 3.76%.

Return on Equity (ROE) 9.11%
Return on Assets (ROA) 2.58%
Return on Invested Capital (ROIC) 3.76%
Return on Capital Employed (ROCE) 6.81%
Revenue Per Employee 42.25M
Profits Per Employee 2.18M
Employee Count 1,488
Asset Turnover 0.73
Inventory Turnover 2.78

Taxes

In the past 12 months, Tokyo Rope Mfg. has paid 589.00 million in taxes.

Income Tax 589.00M
Effective Tax Rate 15.35%

Stock Price Statistics

The stock price has decreased by -3.61% in the last 52 weeks. The beta is 0.91, so Tokyo Rope Mfg.'s price volatility has been similar to the market average.

Beta (5Y) 0.91
52-Week Price Change -3.61%
50-Day Moving Average 1,217.92
200-Day Moving Average 1,216.42
Relative Strength Index (RSI) 46.76
Average Volume (20 Days) 29,485

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tokyo Rope Mfg. had revenue of JPY 62.87 billion and earned 3.25 billion in profits. Earnings per share was 205.74.

Revenue 62.87B
Gross Profit 13.85B
Operating Income 3.58B
Pretax Income 3.84B
Net Income 3.25B
EBITDA 5.55B
EBIT 3.58B
Earnings Per Share (EPS) 205.74
Full Income Statement

Balance Sheet

The company has 5.97 billion in cash and 24.40 billion in debt, giving a net cash position of -18.42 billion or -1,181.62 per share.

Cash & Cash Equivalents 5.97B
Total Debt 24.40B
Net Cash -18.42B
Net Cash Per Share -1,181.62
Equity (Book Value) 36.69B
Book Value Per Share 2,352.78
Working Capital 5.74B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.42 billion and capital expenditures -1.86 billion, giving a free cash flow of 560.00 million.

Operating Cash Flow 2.42B
Capital Expenditures -1.86B
Free Cash Flow 560.00M
FCF Per Share 35.92
Full Cash Flow Statement

Margins

Gross margin is 22.03%, with operating and profit margins of 5.69% and 5.16%.

Gross Margin 22.03%
Operating Margin 5.69%
Pretax Margin 6.10%
Profit Margin 5.16%
EBITDA Margin 8.82%
EBIT Margin 5.69%
FCF Margin 0.89%

Dividends & Yields

This stock pays an annual dividend of 64.00, which amounts to a dividend yield of 5.20%.

Dividend Per Share 64.00
Dividend Yield 5.20%
Dividend Growth (YoY) 60.00%
Years of Dividend Growth 2
Payout Ratio 19.49%
Buyback Yield 0.91%
Shareholder Yield 6.12%
Earnings Yield 16.93%
FCF Yield 2.92%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 28, 2016
Split Type Reverse
Split Ratio 0.1

Scores

Tokyo Rope Mfg. has an Altman Z-Score of 1.51 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.51
Piotroski F-Score 5