PIOLAX, Inc. (TYO:5988)
1,706.00
-5.00 (-0.29%)
At close: Mar 6, 2026
PIOLAX Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 61,456 | 63,351 | 64,551 | 58,422 | 55,144 | 50,152 | |
Revenue Growth (YoY) | -4.47% | -1.86% | 10.49% | 5.94% | 9.95% | -19.73% |
Cost of Revenue | 48,133 | 49,079 | 48,288 | 43,730 | 40,066 | 37,315 |
Gross Profit | 13,323 | 14,272 | 16,263 | 14,692 | 15,078 | 12,837 |
Selling, General & Admin | 11,172 | 11,144 | 10,744 | 10,154 | 9,409 | 8,360 |
Operating Expenses | 11,916 | 11,888 | 11,506 | 10,742 | 9,860 | 8,818 |
Operating Income | 1,407 | 2,384 | 4,757 | 3,950 | 5,218 | 4,019 |
Interest Expense | -170 | -14 | -13 | -19 | -8 | -14 |
Interest & Investment Income | 610 | 741 | 711 | 336 | 181 | 182 |
Earnings From Equity Investments | 1 | 316 | 557 | 688 | 769 | 751 |
Currency Exchange Gain (Loss) | -271 | -195 | -311 | -297 | -137 | - |
Other Non Operating Income (Expenses) | -27 | 181 | -140 | 254 | -127 | 405 |
EBT Excluding Unusual Items | 1,550 | 3,413 | 5,561 | 4,912 | 5,896 | 5,343 |
Gain (Loss) on Sale of Investments | 3 | 3 | 109 | 5 | - | 243 |
Gain (Loss) on Sale of Assets | -13 | -15 | -21 | -50 | -70 | -71 |
Asset Writedown | - | - | -67 | -111 | -232 | -70 |
Other Unusual Items | -199 | - | - | - | - | - |
Pretax Income | 1,341 | 3,401 | 5,582 | 4,756 | 5,594 | 5,445 |
Income Tax Expense | 739 | 1,549 | 1,495 | 1,285 | 1,302 | 1,429 |
Earnings From Continuing Operations | 602 | 1,852 | 4,087 | 3,471 | 4,292 | 4,016 |
Minority Interest in Earnings | -34 | -60 | -74 | -96 | -68 | -54 |
Net Income | 568 | 1,792 | 4,013 | 3,375 | 4,224 | 3,962 |
Net Income to Common | 568 | 1,792 | 4,013 | 3,375 | 4,224 | 3,962 |
Net Income Growth | -71.34% | -55.34% | 18.90% | -20.10% | 6.61% | -24.26% |
Shares Outstanding (Basic) | 24 | 34 | 34 | 34 | 35 | 35 |
Shares Outstanding (Diluted) | 24 | 34 | 34 | 34 | 35 | 35 |
Shares Change (YoY) | -28.10% | -0.02% | 0.00% | -1.92% | -0.59% | -1.69% |
EPS (Basic) | 20.33 | 52.65 | 117.88 | 99.14 | 121.70 | 113.49 |
EPS (Diluted) | 20.33 | 52.65 | 117.88 | 99.14 | 121.70 | 113.49 |
EPS Growth | -65.14% | -55.34% | 18.90% | -18.54% | 7.24% | -22.96% |
Free Cash Flow | - | 3,572 | 1,016 | 1,817 | 3,890 | 4,814 |
Free Cash Flow Per Share | - | 104.95 | 29.84 | 53.38 | 112.08 | 137.89 |
Dividend Per Share | 92.000 | 92.000 | 118.000 | 100.000 | 45.000 | 35.000 |
Dividend Growth | -6.12% | -22.03% | 18.00% | 122.22% | 28.57% | -22.22% |
Gross Margin | - | 22.53% | 25.19% | 25.15% | 27.34% | 25.60% |
Operating Margin | 2.29% | 3.76% | 7.37% | 6.76% | 9.46% | 8.01% |
Profit Margin | 0.92% | 2.83% | 6.22% | 5.78% | 7.66% | 7.90% |
Free Cash Flow Margin | - | 5.64% | 1.57% | 3.11% | 7.05% | 9.60% |
EBITDA | 6,122 | 6,737 | 8,628 | 7,536 | 8,509 | 7,584 |
EBITDA Margin | - | 10.63% | 13.37% | 12.90% | 15.43% | 15.12% |
D&A For EBITDA | 4,715 | 4,353 | 3,871 | 3,586 | 3,291 | 3,565 |
EBIT | 1,407 | 2,384 | 4,757 | 3,950 | 5,218 | 4,019 |
EBIT Margin | - | 3.76% | 7.37% | 6.76% | 9.46% | 8.01% |
Effective Tax Rate | - | 45.55% | 26.78% | 27.02% | 23.28% | 26.24% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.