PIOLAX, Inc. (TYO:5988)
Japan
· Delayed Price · Currency is JPY 2,035.00
-5.00 (-0.25%)
May 21, 2025, 3:30 PM JST
PIOLAX Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 3,402 | 5,582 | 4,756 | 5,594 | 5,446 | Upgrade
|
| Depreciation & Amortization | 4,353 | 3,871 | 3,586 | 3,291 | 3,565 | Upgrade
|
| Loss (Gain) From Sale of Assets | 15 | 88 | 161 | 202 | 71 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3 | -109 | -5 | - | -243 | Upgrade
|
| Loss (Gain) on Equity Investments | -316 | -557 | -688 | -769 | -751 | Upgrade
|
| Other Operating Activities | -1,694 | -742 | -1,206 | -1,766 | -680 | Upgrade
|
| Change in Accounts Receivable | 2,000 | -80 | -826 | 1,789 | -610 | Upgrade
|
| Change in Inventory | 355 | -114 | 212 | -1,878 | 415 | Upgrade
|
| Change in Accounts Payable | -255 | 206 | -347 | -109 | 182 | Upgrade
|
| Change in Other Net Operating Assets | 267 | 220 | 425 | 87 | -52 | Upgrade
|
| Operating Cash Flow | 8,124 | 8,365 | 6,068 | 6,441 | 7,343 | Upgrade
|
| Operating Cash Flow Growth | -2.88% | 37.85% | -5.79% | -12.28% | -14.45% | Upgrade
|
| Capital Expenditures | -4,552 | -7,349 | -4,251 | -2,551 | -2,529 | Upgrade
|
| Sale of Property, Plant & Equipment | 218 | 404 | 155 | 8 | 56 | Upgrade
|
| Sale (Purchase) of Intangibles | -208 | -184 | -108 | -138 | -62 | Upgrade
|
| Investment in Securities | 7,889 | -1,534 | -730 | -1,078 | -29 | Upgrade
|
| Other Investing Activities | -7 | 90 | -67 | -102 | -16 | Upgrade
|
| Investing Cash Flow | 3,340 | -8,573 | -5,001 | -3,861 | -2,580 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 1,500 | Upgrade
|
| Total Debt Issued | - | - | - | - | 1,500 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -1,500 | - | Upgrade
|
| Total Debt Repaid | - | - | - | -1,500 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | -1,500 | 1,500 | Upgrade
|
| Issuance of Common Stock | 77 | 209 | 7 | - | 17 | Upgrade
|
| Repurchase of Common Stock | -2,565 | -210 | - | -1,500 | - | Upgrade
|
| Dividends Paid | -3,472 | -4,456 | -2,313 | -1,719 | -1,176 | Upgrade
|
| Other Financing Activities | -509 | -238 | -137 | 33 | -41 | Upgrade
|
| Financing Cash Flow | -6,469 | -4,695 | -2,443 | -4,686 | 300 | Upgrade
|
| Foreign Exchange Rate Adjustments | 490 | 584 | 520 | 870 | -149 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | 1 | - | - | - | Upgrade
|
| Net Cash Flow | 5,486 | -4,318 | -856 | -1,236 | 4,914 | Upgrade
|
| Free Cash Flow | 3,572 | 1,016 | 1,817 | 3,890 | 4,814 | Upgrade
|
| Free Cash Flow Growth | 251.58% | -44.08% | -53.29% | -19.19% | 2.73% | Upgrade
|
| Free Cash Flow Margin | 5.64% | 1.57% | 3.11% | 7.05% | 9.60% | Upgrade
|
| Free Cash Flow Per Share | 104.95 | 29.84 | 53.38 | 112.08 | 137.89 | Upgrade
|
| Cash Interest Paid | 14 | 13 | 19 | 8 | 14 | Upgrade
|
| Cash Income Tax Paid | 1,806 | 811 | 1,254 | 1,850 | 1,024 | Upgrade
|
| Levered Free Cash Flow | 4,942 | -1,342 | -683.13 | 2,089 | 4,293 | Upgrade
|
| Unlevered Free Cash Flow | 4,951 | -1,334 | -671.25 | 2,094 | 4,302 | Upgrade
|
| Change in Net Working Capital | -3,868 | 645 | 2,367 | 1,769 | -816 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.