Kyoritsu Air Tech Inc. (TYO:5997)
Japan · Delayed Price · Currency is JPY 885.00
+17.00 (1.96%)
Sep 11, 2026, 12:31 PM JST
Kyoritsu Air Tech Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,490 | 11,923 | 11,732 | 11,896 | 10,596 | 9,892 | |
Revenue Growth | -5.10% | 1.63% | -1.38% | 12.27% | 7.12% | -0.32% |
Cost of Revenue | 8,588 | 9,012 | 8,783 | 9,007 | 8,088 | 7,261 |
Gross Profit | 2,902 | 2,911 | 2,949 | 2,889 | 2,508 | 2,631 |
Selling, General & Admin | 2,288 | 2,314 | 2,264 | 2,197 | 2,005 | 1,991 |
Operating Expenses | 2,287 | 2,313 | 2,264 | 2,197 | 2,005 | 1,991 |
Operating Income | 615 | 598 | 685 | 692 | 503 | 640 |
Interest Expense | -18 | -16 | -9 | -6 | -6 | -5 |
Interest & Investment Income | 39 | 36 | 23 | 15 | 13 | 11 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -1 |
Other Non Operating Income (Expenses) | 6 | 7 | 6 | 13 | 28 | 21 |
EBT Excluding Unusual Items | 642 | 625 | 705 | 714 | 538 | 666 |
Gain (Loss) on Sale of Investments | - | - | - | - | 7 | - |
Gain (Loss) on Sale of Assets | 21 | 19 | 21 | 24 | 7 | 17 |
Pretax Income | 663 | 644 | 726 | 738 | 552 | 683 |
Income Tax Expense | 214 | 181 | 225 | 247 | 189 | 131 |
Earnings From Continuing Operations | 449 | 463 | 501 | 491 | 363 | 552 |
Minority Interest in Earnings | -3 | -3 | -3 | -3 | - | - |
Net Income | 446 | 460 | 498 | 488 | 363 | 552 |
Net Income to Common | 446 | 460 | 498 | 488 | 363 | 552 |
Net Income Growth | -3.88% | -7.63% | 2.05% | 34.44% | -34.24% | 27.78% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | 0.14% | 0.15% | 0.15% | 0.18% | 0.20% | 0.18% |
EPS (Basic) | 92.42 | 95.39 | 103.42 | 101.50 | 75.63 | 115.25 |
EPS (Diluted) | 92.42 | 95.39 | 103.42 | 101.50 | 75.63 | 115.25 |
EPS Growth | -4.01% | -7.76% | 1.89% | 34.19% | -34.37% | 27.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -210 | -106 | 549 | 574 | -17 | -258 |
Free Cash Flow Per Share | -43.52 | -21.98 | 114.01 | 119.38 | -3.54 | -53.87 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 15.000 | 20.000 |
Dividend Growth | 0% | 0% | 0% | 33.33% | -25.00% | 0% |
Gross Margin | 25.26% | 24.41% | 25.14% | 24.29% | 23.67% | 26.60% |
Operating Margin | 5.35% | 5.02% | 5.84% | 5.82% | 4.75% | 6.47% |
Profit Margin | 3.88% | 3.86% | 4.25% | 4.10% | 3.43% | 5.58% |
Free Cash Flow Margin | -1.83% | -0.89% | 4.68% | 4.83% | -0.16% | -2.61% |
EBITDA | 907 | 865 | 936 | 940 | 761 | 897 |
EBITDA Margin | 7.89% | 7.26% | 7.98% | 7.90% | 7.18% | 9.07% |
D&A For EBITDA | 292 | 267 | 251 | 248 | 258 | 257 |
EBIT | 615 | 598 | 685 | 692 | 503 | 640 |
EBIT Margin | 5.35% | 5.02% | 5.84% | 5.82% | 4.75% | 6.47% |
Effective Tax Rate | 32.28% | 28.11% | 30.99% | 33.47% | 34.24% | 19.18% |