TechnoPro Holdings, Inc. (TYO: 6028)
Japan
· Delayed Price · Currency is JPY 2,849.50
-67.50 (-2.31%)
Dec 20, 2024, 3:45 PM JST
TechnoPro Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 224,196 | 219,218 | 199,851 | 178,756 | 161,316 | 158,407 | Upgrade
|
| Revenue Growth (YoY) | 9.62% | 9.69% | 11.80% | 10.81% | 1.84% | 9.87% | Upgrade
|
| Cost of Revenue | 163,947 | 160,408 | 146,948 | 131,897 | 121,589 | 118,181 | Upgrade
|
| Gross Profit | 60,249 | 58,810 | 52,903 | 46,859 | 39,727 | 40,226 | Upgrade
|
| Selling, General & Admin | 34,609 | 31,889 | 29,049 | 25,351 | 20,014 | 21,989 | Upgrade
|
| Other Operating Expenses | -281 | 10 | -211 | 38 | 29 | 97 | Upgrade
|
| Operating Expenses | 34,328 | 34,424 | 31,312 | 27,857 | 22,116 | 24,057 | Upgrade
|
| Operating Income | 25,921 | 24,386 | 21,591 | 19,002 | 17,611 | 16,169 | Upgrade
|
| Interest Expense | -316 | -81 | -98 | -108 | -105 | -113 | Upgrade
|
| Interest & Investment Income | 417 | 155 | 84 | 21 | 69 | 66 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -6 | -22 | -229 | -239 | 99 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | 292 | 210 | 427 | 1,980 | 223 | Upgrade
|
| EBT Excluding Unusual Items | 26,019 | 24,746 | 21,765 | 19,113 | 19,316 | 16,440 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 65 | 10 | -4 | -18 | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2 | 41 | 1,863 | 41 | 195 | Upgrade
|
| Asset Writedown | -2,769 | -2,671 | 19 | -7 | 132 | -792 | Upgrade
|
| Pretax Income | 23,250 | 22,138 | 21,835 | 20,965 | 19,471 | 15,842 | Upgrade
|
| Income Tax Expense | 7,601 | 7,243 | 6,276 | 5,307 | 6,080 | 4,877 | Upgrade
|
| Earnings From Continuing Operations | 15,649 | 14,895 | 15,559 | 15,658 | 13,391 | 10,965 | Upgrade
|
| Minority Interest in Earnings | -216 | -211 | -194 | -228 | -146 | -140 | Upgrade
|
| Net Income | 15,433 | 14,684 | 15,365 | 15,430 | 13,245 | 10,825 | Upgrade
|
| Net Income to Common | 15,433 | 14,684 | 15,365 | 15,430 | 13,245 | 10,825 | Upgrade
|
| Net Income Growth | 1.43% | -4.43% | -0.42% | 16.50% | 22.36% | 11.79% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 107 | 108 | 108 | 108 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 107 | 108 | 108 | 108 | 108 | Upgrade
|
| Shares Change (YoY) | -1.08% | -0.86% | -0.05% | -0.00% | -0.50% | -0.57% | Upgrade
|
| EPS (Basic) | 145.13 | 137.56 | 142.70 | 143.23 | 122.95 | 99.99 | Upgrade
|
| EPS (Diluted) | 145.13 | 137.56 | 142.70 | 143.23 | 122.95 | 99.99 | Upgrade
|
| EPS Growth | 2.54% | -3.60% | -0.37% | 16.50% | 22.97% | 12.43% | Upgrade
|
| Free Cash Flow | 24,405 | 30,749 | 20,964 | 18,360 | 21,816 | 17,424 | Upgrade
|
| Free Cash Flow Per Share | 229.50 | 288.05 | 194.70 | 170.43 | 202.51 | 160.94 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 75.000 | 72.000 | 61.667 | 50.000 | Upgrade
|
| Dividend Growth | 6.67% | 6.67% | 4.17% | 16.76% | 23.33% | 11.94% | Upgrade
|
| Gross Margin | 26.87% | 26.83% | 26.47% | 26.21% | 24.63% | 25.39% | Upgrade
|
| Operating Margin | 11.56% | 11.12% | 10.80% | 10.63% | 10.92% | 10.21% | Upgrade
|
| Profit Margin | 6.88% | 6.70% | 7.69% | 8.63% | 8.21% | 6.83% | Upgrade
|
| Free Cash Flow Margin | 10.89% | 14.03% | 10.49% | 10.27% | 13.52% | 11.00% | Upgrade
|
| EBITDA | 29,140 | 27,657 | 24,719 | 22,102 | 20,269 | 18,773 | Upgrade
|
| EBITDA Margin | 13.00% | 12.62% | 12.37% | 12.36% | 12.56% | 11.85% | Upgrade
|
| D&A For EBITDA | 3,219 | 3,271 | 3,128 | 3,100 | 2,658 | 2,604 | Upgrade
|
| EBIT | 25,921 | 24,386 | 21,591 | 19,002 | 17,611 | 16,169 | Upgrade
|
| EBIT Margin | 11.56% | 11.12% | 10.80% | 10.63% | 10.92% | 10.21% | Upgrade
|
| Effective Tax Rate | 32.69% | 32.72% | 28.74% | 25.31% | 31.23% | 30.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.