TechnoPro Holdings, Inc. (TYO:6028)
Japan · Delayed Price · Currency is JPY 4,850.00
0.00 (0.00%)
Inactive · Last trade price on Dec 8, 2025
TechnoPro Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 243,544 | 238,966 | 219,218 | 199,851 | 178,756 | 161,316 | |
Revenue Growth | 8.63% | 9.01% | 9.69% | 11.80% | 10.81% | 1.84% |
Cost of Revenue | 177,486 | 174,070 | 160,408 | 146,948 | 131,897 | 121,589 |
Gross Profit | 66,058 | 64,896 | 58,810 | 52,903 | 46,859 | 39,727 |
Selling, General & Admin | 34,671 | 33,622 | 31,889 | 29,049 | 25,351 | 20,014 |
Other Operating Expenses | 423 | 403 | 10 | -211 | 38 | 29 |
Operating Expenses | 37,475 | 36,406 | 34,424 | 31,312 | 27,857 | 22,116 |
Operating Income | 28,583 | 28,490 | 24,386 | 21,591 | 19,002 | 17,611 |
Interest Expense | - | -87 | -81 | -98 | -108 | -105 |
Interest & Investment Income | 298 | 212 | 155 | 84 | 21 | 69 |
Currency Exchange Gain (Loss) | 43 | 43 | -6 | -22 | -229 | -239 |
Other Non Operating Income (Expenses) | 314 | 314 | 292 | 210 | 427 | 1,980 |
EBT Excluding Unusual Items | 29,238 | 28,972 | 24,746 | 21,765 | 19,113 | 19,316 |
Gain (Loss) on Sale of Investments | 121 | 121 | 65 | 10 | -4 | -18 |
Gain (Loss) on Sale of Assets | - | - | -2 | 41 | 1,863 | 41 |
Asset Writedown | -4,827 | -4,827 | -2,671 | 19 | -7 | 132 |
Pretax Income | 24,532 | 24,266 | 22,138 | 21,835 | 20,965 | 19,471 |
Income Tax Expense | 8,009 | 7,957 | 7,243 | 6,276 | 5,307 | 6,080 |
Earnings From Continuing Operations | 16,523 | 16,309 | 14,895 | 15,559 | 15,658 | 13,391 |
Minority Interest in Earnings | -159 | -163 | -211 | -194 | -228 | -146 |
Net Income | 16,364 | 16,146 | 14,684 | 15,365 | 15,430 | 13,245 |
Net Income to Common | 16,364 | 16,146 | 14,684 | 15,365 | 15,430 | 13,245 |
Net Income Growth | 6.03% | 9.96% | -4.43% | -0.42% | 16.50% | 22.36% |
Shares Outstanding (Basic) | 79 | 105 | 107 | 108 | 108 | 108 |
Shares Outstanding (Diluted) | 79 | 105 | 107 | 108 | 108 | 108 |
Shares Change | -25.50% | -2.08% | -0.86% | -0.05% | - | -0.50% |
EPS (Basic) | 206.55 | 154.46 | 137.56 | 142.70 | 143.23 | 122.95 |
EPS (Diluted) | 206.55 | 154.46 | 137.56 | 142.70 | 143.23 | 122.95 |
EPS Growth | 42.32% | 12.29% | -3.60% | -0.37% | 16.50% | 22.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 28,741 | 25,055 | 30,749 | 20,964 | 18,360 | 21,816 |
Free Cash Flow Per Share | 362.77 | 239.69 | 288.05 | 194.70 | 170.43 | 202.51 |
Dividend Per Share | 30.000 | 30.000 | 80.000 | 75.000 | 72.000 | 61.667 |
Dividend Growth | -62.50% | -62.50% | 6.67% | 4.17% | 16.76% | 23.33% |
Gross Margin | 27.12% | 27.16% | 26.83% | 26.47% | 26.21% | 24.63% |
Operating Margin | 11.74% | 11.92% | 11.12% | 10.80% | 10.63% | 10.92% |
Profit Margin | 6.72% | 6.76% | 6.70% | 7.69% | 8.63% | 8.21% |
Free Cash Flow Margin | 11.80% | 10.48% | 14.03% | 10.49% | 10.27% | 13.52% |
EBITDA | 31,703 | 31,586 | 27,657 | 24,719 | 22,102 | 20,269 |
EBITDA Margin | 13.02% | 13.22% | 12.62% | 12.37% | 12.36% | 12.57% |
D&A For EBITDA | 3,120 | 3,096 | 3,271 | 3,128 | 3,100 | 2,658 |
EBIT | 28,583 | 28,490 | 24,386 | 21,591 | 19,002 | 17,611 |
EBIT Margin | 11.74% | 11.92% | 11.12% | 10.80% | 10.63% | 10.92% |
Effective Tax Rate | 32.65% | 32.79% | 32.72% | 28.74% | 25.31% | 31.23% |