Gunosy Inc. (TYO:6047)
Japan
· Delayed Price · Currency is JPY 611.00
-9.00 (-1.45%)
Jun 6, 2025, 3:30 PM JST
Gunosy Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2016 - 2019 |
| Revenue | 6,325 | 7,344 | 8,052 | 8,998 | 8,910 | 13,987 | Upgrade
|
| Revenue Growth (YoY) | -17.39% | -8.79% | -10.51% | 0.99% | -36.30% | -6.86% | Upgrade
|
| Cost of Revenue | 3,325 | 4,375 | 4,945 | 5,007 | 5,077 | 7,976 | Upgrade
|
| Gross Profit | 3,000 | 2,969 | 3,107 | 3,991 | 3,833 | 6,011 | Upgrade
|
| Selling, General & Admin | 2,224 | 2,898 | 3,375 | 3,578 | 3,115 | 5,151 | Upgrade
|
| Operating Expenses | 2,224 | 2,898 | 3,375 | 3,578 | 3,115 | 5,151 | Upgrade
|
| Operating Income | 776 | 71 | -268 | 413 | 718 | 860 | Upgrade
|
| Interest & Investment Income | 54 | 34 | 19 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -426 | -933 | -1,428 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 44 | 38 | 12 | 23 | -29 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | -37 | -39 | -40 | -246 | -48 | -16 | Upgrade
|
| EBT Excluding Unusual Items | 411 | -829 | -1,705 | 190 | 641 | 838 | Upgrade
|
| Gain (Loss) on Sale of Investments | -218 | 10 | 888 | 30 | 39 | 2 | Upgrade
|
| Asset Writedown | - | -22 | -65 | - | - | -127 | Upgrade
|
| Other Unusual Items | 14 | - | 31 | 11 | 14 | 2 | Upgrade
|
| Pretax Income | 207 | -841 | -851 | 231 | 694 | 715 | Upgrade
|
| Income Tax Expense | 276 | 345 | 317 | 95 | 284 | 347 | Upgrade
|
| Earnings From Continuing Operations | -69 | -1,186 | -1,168 | 136 | 410 | 368 | Upgrade
|
| Minority Interest in Earnings | - | - | 18 | -6 | -27 | 18 | Upgrade
|
| Net Income | -69 | -1,186 | -1,150 | 130 | 383 | 386 | Upgrade
|
| Net Income to Common | -69 | -1,186 | -1,150 | 130 | 383 | 386 | Upgrade
|
| Net Income Growth | - | - | - | -66.06% | -0.78% | -80.79% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -0.08% | 0.30% | 0.28% | 0.27% | -0.62% | -0.69% | Upgrade
|
| EPS (Basic) | -2.87 | -49.32 | -47.96 | 5.47 | 16.29 | 16.41 | Upgrade
|
| EPS (Diluted) | -2.87 | -49.32 | -47.96 | 5.44 | 16.09 | 16.12 | Upgrade
|
| EPS Growth | - | - | - | -66.19% | -0.19% | -80.62% | Upgrade
|
| Free Cash Flow | - | -206 | -433 | -43 | 977 | -906 | Upgrade
|
| Free Cash Flow Per Share | - | -8.57 | -18.06 | -1.80 | 40.97 | -37.76 | Upgrade
|
| Gross Margin | - | 40.43% | 38.59% | 44.35% | 43.02% | 42.98% | Upgrade
|
| Operating Margin | 12.27% | 0.97% | -3.33% | 4.59% | 8.06% | 6.15% | Upgrade
|
| Profit Margin | -1.09% | -16.15% | -14.28% | 1.44% | 4.30% | 2.76% | Upgrade
|
| Free Cash Flow Margin | - | -2.80% | -5.38% | -0.48% | 10.96% | -6.48% | Upgrade
|
| EBITDA | 779 | 92 | -223 | 464 | 1,048 | 1,054 | Upgrade
|
| EBITDA Margin | - | 1.25% | -2.77% | 5.16% | 11.76% | 7.54% | Upgrade
|
| D&A For EBITDA | 3 | 21 | 45 | 51 | 330 | 194 | Upgrade
|
| EBIT | 776 | 71 | -268 | 413 | 718 | 860 | Upgrade
|
| EBIT Margin | - | 0.97% | -3.33% | 4.59% | 8.06% | 6.15% | Upgrade
|
| Effective Tax Rate | - | - | - | 41.13% | 40.92% | 48.53% | Upgrade
|
| Advertising Expenses | - | 863 | 1,065 | 1,365 | 777 | 2,517 | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.