Gunosy Inc. (TYO:6047)
Japan · Delayed Price · Currency is JPY 362.00
-5.00 (-1.36%)
Oct 19, 2026, 10:19 AM JST
Gunosy Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 6,197 | 6,441 | 6,098 | 7,344 | 8,052 | 8,998 | |
Revenue Growth | -0.10% | 5.63% | -16.97% | -8.79% | -10.51% | 0.99% |
Cost of Revenue | 3,479 | 3,492 | 3,203 | 4,375 | 4,945 | 5,007 |
Gross Profit | 2,718 | 2,949 | 2,895 | 2,969 | 3,107 | 3,991 |
Selling, General & Admin | 2,621 | 2,762 | 2,319 | 2,898 | 3,375 | 3,578 |
Operating Expenses | 2,621 | 2,762 | 2,319 | 2,898 | 3,375 | 3,578 |
Operating Income | 97 | 187 | 576 | 71 | -268 | 413 |
Interest Expense | - | -1 | - | - | - | - |
Interest & Investment Income | 96 | 92 | 66 | 34 | 19 | - |
Earnings From Equity Investments | - | - | -261 | -933 | -1,428 | - |
Currency Exchange Gain (Loss) | 138 | 88 | -31 | 38 | 12 | 23 |
Other Non Operating Income (Expenses) | -13 | -11 | -26 | -39 | -40 | -246 |
EBT Excluding Unusual Items | 318 | 355 | 324 | -829 | -1,705 | 190 |
Gain (Loss) on Sale of Investments | -7 | -14 | -52 | 10 | 888 | 30 |
Asset Writedown | -69 | -69 | - | -22 | -65 | - |
Other Unusual Items | -5 | -4 | 14 | - | 31 | 11 |
Pretax Income | 237 | 268 | 286 | -841 | -851 | 231 |
Income Tax Expense | 278 | 293 | 212 | 345 | 317 | 95 |
Earnings From Continuing Operations | -41 | -25 | 74 | -1,186 | -1,168 | 136 |
Minority Interest in Earnings | 14 | 14 | 4 | - | 18 | -6 |
Net Income | -27 | -11 | 78 | -1,186 | -1,150 | 130 |
Net Income to Common | -27 | -11 | 78 | -1,186 | -1,150 | 130 |
Net Income Growth | - | - | - | - | - | -66.06% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | -1.33% | -0.25% | -0.17% | 0.30% | 0.28% | 0.27% |
EPS (Basic) | -1.14 | -0.46 | 3.25 | -49.32 | -47.96 | 5.47 |
EPS (Diluted) | -1.14 | -0.46 | 3.25 | -49.32 | -47.96 | 5.44 |
EPS Growth | - | - | - | - | - | -66.19% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | 668 | -26 | -206 | -433 | -43 |
Free Cash Flow Per Share | - | 27.90 | -1.08 | -8.57 | -18.06 | -1.80 |
Dividend Per Share | 18.300 | 18.300 | 18.300 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 43.86% | 45.78% | 47.48% | 40.43% | 38.59% | 44.35% |
Operating Margin | 1.57% | 2.90% | 9.45% | 0.97% | -3.33% | 4.59% |
Profit Margin | -0.44% | -0.17% | 1.28% | -16.15% | -14.28% | 1.44% |
Free Cash Flow Margin | - | 10.37% | -0.43% | -2.80% | -5.38% | -0.48% |
EBITDA | 283.75 | 337 | 579 | 92 | -223 | 464 |
EBITDA Margin | 4.58% | 5.23% | 9.50% | 1.25% | -2.77% | 5.16% |
D&A For EBITDA | 186.75 | 150 | 3 | 21 | 45 | 51 |
EBIT | 97 | 187 | 576 | 71 | -268 | 413 |
EBIT Margin | 1.57% | 2.90% | 9.45% | 0.97% | -3.33% | 4.59% |
Effective Tax Rate | 117.30% | 109.33% | 74.13% | - | - | 41.13% |
Advertising Expenses | - | 547 | 608 | 863 | 1,065 | 1,365 |