beABLE CO.,LTD. Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	8,984	8,340	6,259	4,189	5,558
Revenue Growth	7.72%	33.25%	49.42%	-24.63%	-42.12%
Cost of Revenue	6,847	6,696	4,815	3,438	4,752
Gross Profit	2,137	1,644	1,444	751.17	805.55
Other Operating Expenses	1,376	932.38	739.44	595.84	497.02
Operating Expenses	1,465	1,005	739.44	595.84	557.37
Operating Income	671.31	639.42	704.19	155.33	248.17
Interest Expense	-34.12	-36.86	-40.55	-34.74	-35.81
Other Non Operating Income (Expenses)	21.21	-50.6	-142.01	-18.72	30.33
Pretax Income	658.39	551.96	521.62	101.87	242.69
Income Tax Expense	182.75	133.21	127.34	45.25	83.5
Net Income	475.64	418.75	394.28	56.63	159.19
Net Income to Common	475.64	418.75	394.28	56.63	159.19
Net Income Growth	13.58%	6.21%	596.29%	-64.43%	-70.70%
Gross Margin	23.78%	19.71%	23.06%	17.93%	14.49%
Operating Margin	7.47%	7.67%	11.25%	3.71%	4.46%
Profit Margin	5.29%	5.02%	6.30%	1.35%	2.86%
EBITDA	760.94	711.83	-	-	308.53
EBITDA Margin	8.47%	8.54%	-	-	5.55%
EBIT	671.31	639.42	704.19	155.33	248.17
EBIT Margin	7.47%	7.67%	11.25%	3.71%	4.46%