E-Guardian Inc. (TYO:6050)
2,009.00
+4.00 (0.20%)
May 30, 2025, 3:30 PM JST
E-Guardian Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
Revenue | 11,541 | 11,391 | 11,909 | 11,752 | 9,933 | 7,785 | Upgrade
|
Revenue Growth (YoY) | 0.54% | -4.35% | 1.34% | 18.31% | 27.59% | 19.13% | Upgrade
|
Cost of Revenue | 8,027 | 8,024 | 8,551 | 7,932 | 6,393 | 5,167 | Upgrade
|
Gross Profit | 3,514 | 3,367 | 3,358 | 3,820 | 3,540 | 2,618 | Upgrade
|
Selling, General & Admin | 1,756 | 1,661 | 1,579 | 1,547 | 1,571 | 1,332 | Upgrade
|
Operating Expenses | 1,756 | 1,661 | 1,579 | 1,547 | 1,571 | 1,332 | Upgrade
|
Operating Income | 1,758 | 1,706 | 1,779 | 2,273 | 1,969 | 1,286 | Upgrade
|
Interest Expense | - | - | - | - | - | -1 | Upgrade
|
Currency Exchange Gain (Loss) | - | -2 | -11 | -17 | - | -3 | Upgrade
|
Other Non Operating Income (Expenses) | 4 | 3 | 38 | 57 | 70 | 45 | Upgrade
|
EBT Excluding Unusual Items | 1,767 | 1,707 | 1,806 | 2,313 | 2,039 | 1,327 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | -1 | - | - | - | Upgrade
|
Asset Writedown | -4 | -11 | -1 | - | -127 | -25 | Upgrade
|
Legal Settlements | - | - | -19 | - | - | - | Upgrade
|
Other Unusual Items | - | -58 | -101 | -12 | -101 | -27 | Upgrade
|
Pretax Income | 1,763 | 1,638 | 1,684 | 2,301 | 1,811 | 1,275 | Upgrade
|
Income Tax Expense | 635 | 581 | 455 | 612 | 725 | 438 | Upgrade
|
Earnings From Continuing Operations | 1,128 | 1,057 | 1,229 | 1,689 | 1,086 | 837 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | - | 52 | Upgrade
|
Net Income | 1,128 | 1,057 | 1,229 | 1,689 | 1,086 | 889 | Upgrade
|
Net Income to Common | 1,128 | 1,057 | 1,229 | 1,689 | 1,086 | 889 | Upgrade
|
Net Income Growth | 1.44% | -13.99% | -27.23% | 55.53% | 22.16% | 7.89% | Upgrade
|
Shares Outstanding (Basic) | 12 | 11 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 11 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Change (YoY) | 7.64% | 14.67% | -0.16% | -0.80% | -0.13% | -0.52% | Upgrade
|
EPS (Basic) | 97.74 | 92.02 | 122.69 | 168.34 | 107.37 | 87.78 | Upgrade
|
EPS (Diluted) | 97.74 | 92.02 | 122.69 | 168.34 | 107.37 | 87.78 | Upgrade
|
EPS Growth | -5.76% | -25.00% | -27.12% | 56.78% | 22.31% | 8.44% | Upgrade
|
Free Cash Flow | 1,329 | 1,714 | 1,134 | 1,436 | 1,606 | 865 | Upgrade
|
Free Cash Flow Per Share | 115.16 | 149.21 | 113.20 | 143.12 | 158.78 | 85.41 | Upgrade
|
Dividend Per Share | 31.000 | 31.000 | 26.000 | - | 14.000 | 10.000 | Upgrade
|
Dividend Growth | 19.23% | 19.23% | - | - | 40.00% | 11.11% | Upgrade
|
Gross Margin | 30.45% | 29.56% | 28.20% | 32.51% | 35.64% | 33.63% | Upgrade
|
Operating Margin | 15.23% | 14.98% | 14.94% | 19.34% | 19.82% | 16.52% | Upgrade
|
Profit Margin | 9.77% | 9.28% | 10.32% | 14.37% | 10.93% | 11.42% | Upgrade
|
Free Cash Flow Margin | 11.52% | 15.05% | 9.52% | 12.22% | 16.17% | 11.11% | Upgrade
|
EBITDA | 1,989 | 1,940 | 2,018 | 2,524 | 2,218 | 1,420 | Upgrade
|
EBITDA Margin | 17.23% | 17.03% | 16.95% | 21.48% | 22.33% | 18.24% | Upgrade
|
D&A For EBITDA | 231 | 234 | 239 | 251 | 249 | 134 | Upgrade
|
EBIT | 1,758 | 1,706 | 1,779 | 2,273 | 1,969 | 1,286 | Upgrade
|
EBIT Margin | 15.23% | 14.98% | 14.94% | 19.34% | 19.82% | 16.52% | Upgrade
|
Effective Tax Rate | 36.02% | 35.47% | 27.02% | 26.60% | 40.03% | 34.35% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.