E-Guardian Inc. (TYO:6050)
Japan · Delayed Price · Currency is JPY 1,608.00
-28.00 (-1.71%)
Feb 13, 2026, 1:04 PM JST
E-Guardian Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 11,057 | 11,321 | 11,391 | 11,909 | 11,752 | 9,933 | |
Revenue Growth (YoY) | -3.52% | -0.61% | -4.35% | 1.34% | 18.31% | 27.59% |
Cost of Revenue | 7,986 | 8,034 | 8,024 | 8,551 | 7,932 | 6,393 |
Gross Profit | 3,071 | 3,287 | 3,367 | 3,358 | 3,820 | 3,540 |
Selling, General & Admin | 1,758 | 1,783 | 1,661 | 1,579 | 1,547 | 1,571 |
Operating Expenses | 1,758 | 1,783 | 1,661 | 1,579 | 1,547 | 1,571 |
Operating Income | 1,313 | 1,504 | 1,706 | 1,779 | 2,273 | 1,969 |
Interest & Investment Income | 23.99 | 19 | - | - | - | - |
Currency Exchange Gain (Loss) | -5.88 | -3 | -2 | -11 | -17 | - |
Other Non Operating Income (Expenses) | 14.22 | 9 | 3 | 38 | 57 | 70 |
EBT Excluding Unusual Items | 1,346 | 1,529 | 1,707 | 1,806 | 2,313 | 2,039 |
Gain (Loss) on Sale of Assets | - | - | - | -1 | - | - |
Asset Writedown | -3.01 | -3 | -11 | -1 | - | -127 |
Legal Settlements | - | - | - | -19 | - | - |
Other Unusual Items | -25 | -25 | -58 | -101 | -12 | -101 |
Pretax Income | 1,317 | 1,501 | 1,638 | 1,684 | 2,301 | 1,811 |
Income Tax Expense | 508.93 | 558 | 581 | 455 | 612 | 725 |
Earnings From Continuing Operations | 808.56 | 943 | 1,057 | 1,229 | 1,689 | 1,086 |
Net Income | 808.56 | 943 | 1,057 | 1,229 | 1,689 | 1,086 |
Net Income to Common | 808.56 | 943 | 1,057 | 1,229 | 1,689 | 1,086 |
Net Income Growth | -25.59% | -10.79% | -13.99% | -27.23% | 55.53% | 22.16% |
Shares Outstanding (Basic) | 12 | 12 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 10 | 10 | 10 |
Shares Change (YoY) | 0.54% | 0.72% | 14.67% | -0.16% | -0.80% | -0.13% |
EPS (Basic) | 69.79 | 81.50 | 92.02 | 122.69 | 168.34 | 107.37 |
EPS (Diluted) | 69.79 | 81.50 | 92.02 | 122.69 | 168.34 | 107.37 |
EPS Growth | -25.93% | -11.43% | -25.00% | -27.12% | 56.78% | 22.31% |
Free Cash Flow | - | 1,002 | 1,714 | 1,134 | 1,436 | 1,606 |
Free Cash Flow Per Share | - | 86.60 | 149.21 | 113.20 | 143.12 | 158.78 |
Dividend Per Share | 35.000 | 35.000 | 31.000 | 26.000 | - | 14.000 |
Dividend Growth | 12.90% | 12.90% | 19.23% | - | - | 40.00% |
Gross Margin | - | 29.04% | 29.56% | 28.20% | 32.51% | 35.64% |
Operating Margin | 11.88% | 13.29% | 14.98% | 14.94% | 19.34% | 19.82% |
Profit Margin | 7.31% | 8.33% | 9.28% | 10.32% | 14.37% | 10.93% |
Free Cash Flow Margin | - | 8.85% | 15.05% | 9.52% | 12.22% | 16.17% |
EBITDA | 1,541 | 1,733 | 1,940 | 2,018 | 2,524 | 2,218 |
EBITDA Margin | - | 15.31% | 17.03% | 16.95% | 21.48% | 22.33% |
D&A For EBITDA | 227.75 | 229 | 234 | 239 | 251 | 249 |
EBIT | 1,313 | 1,504 | 1,706 | 1,779 | 2,273 | 1,969 |
EBIT Margin | - | 13.29% | 14.98% | 14.94% | 19.34% | 19.82% |
Effective Tax Rate | - | 37.18% | 35.47% | 27.02% | 26.60% | 40.03% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.