E-Guardian Inc. (TYO:6050)
1,072.00
-94.00 (-8.06%)
Nov 9, 2026, 11:30 AM JST
E-Guardian Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| 11,294 | 11,321 | 11,391 | 11,909 | 11,752 | |
Revenue Growth | -0.24% | -0.61% | -4.35% | 1.34% | 18.31% |
Cost of Revenue | 8,102 | 8,034 | 8,024 | 8,551 | 7,932 |
Gross Profit | 3,192 | 3,287 | 3,367 | 3,358 | 3,820 |
Selling, General & Admin | 2,229 | 1,783 | 1,661 | 1,579 | 1,547 |
Operating Expenses | 2,229 | 1,783 | 1,661 | 1,579 | 1,547 |
Operating Income | 963 | 1,504 | 1,706 | 1,779 | 2,273 |
Interest & Investment Income | 52 | 19 | - | - | - |
Currency Exchange Gain (Loss) | 4 | -3 | -2 | -11 | -17 |
Other Non Operating Income (Expenses) | 13 | 9 | 3 | 38 | 57 |
EBT Excluding Unusual Items | 1,032 | 1,529 | 1,707 | 1,806 | 2,313 |
Gain (Loss) on Sale of Assets | - | - | - | -1 | - |
Asset Writedown | -120 | -3 | -11 | -1 | - |
Legal Settlements | - | - | - | -19 | - |
Other Unusual Items | - | -25 | -58 | -101 | -12 |
Pretax Income | 912 | 1,501 | 1,638 | 1,684 | 2,301 |
Income Tax Expense | 365 | 558 | 581 | 455 | 612 |
Earnings From Continuing Operations | 547 | 943 | 1,057 | 1,229 | 1,689 |
Net Income | 547 | 943 | 1,057 | 1,229 | 1,689 |
Net Income to Common | 547 | 943 | 1,057 | 1,229 | 1,689 |
Net Income Growth | -41.99% | -10.79% | -13.99% | -27.23% | 55.53% |
Shares Outstanding (Basic) | 12 | 12 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 10 | 10 |
Shares Change | 0.21% | 0.72% | 14.67% | -0.16% | -0.80% |
EPS (Basic) | 47.18 | 81.50 | 92.02 | 122.69 | 168.34 |
EPS (Diluted) | 47.18 | 81.50 | 92.02 | 122.69 | 168.34 |
EPS Growth | -42.12% | -11.43% | -25.00% | -27.12% | 56.78% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Free Cash Flow | 502 | 1,002 | 1,714 | 1,134 | 1,436 |
Free Cash Flow Per Share | 43.29 | 86.60 | 149.21 | 113.20 | 143.12 |
Dividend Per Share | - | 35.000 | 31.000 | 26.000 | - |
Dividend Growth | - | 12.90% | 19.23% | 85.71% | - |
Gross Margin | 28.26% | 29.04% | 29.56% | 28.20% | 32.51% |
Operating Margin | 8.53% | 13.29% | 14.98% | 14.94% | 19.34% |
Profit Margin | 4.84% | 8.33% | 9.28% | 10.32% | 14.37% |
Free Cash Flow Margin | 4.45% | 8.85% | 15.05% | 9.52% | 12.22% |
EBITDA | 1,193 | 1,733 | 1,940 | 2,018 | 2,524 |
EBITDA Margin | 10.56% | 15.31% | 17.03% | 16.95% | 21.48% |
D&A For EBITDA | 230 | 229 | 234 | 239 | 251 |
EBIT | 963 | 1,504 | 1,706 | 1,779 | 2,273 |
EBIT Margin | 8.53% | 13.29% | 14.98% | 14.94% | 19.34% |
Effective Tax Rate | 40.02% | 37.18% | 35.47% | 27.02% | 26.60% |