Livesense Inc. (TYO:6054)
138.00
+1.00 (0.73%)
Apr 24, 2025, 3:30 PM JST
Livesense Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 6,320 | 5,654 | 4,757 | 4,179 | 4,078 | Upgrade
|
Revenue Growth (YoY) | 11.78% | 18.86% | 13.83% | 2.48% | -34.11% | Upgrade
|
Cost of Revenue | 1,581 | 952 | 756 | 742 | 423 | Upgrade
|
Gross Profit | 4,739 | 4,702 | 4,001 | 3,437 | 3,655 | Upgrade
|
Selling, General & Admin | 4,628 | 4,217 | 3,717 | 4,549 | 4,785 | Upgrade
|
Operating Expenses | 4,629 | 4,217 | 3,717 | 4,549 | 4,785 | Upgrade
|
Operating Income | 110 | 485 | 284 | -1,112 | -1,130 | Upgrade
|
Interest & Investment Income | - | 6 | - | 2 | - | Upgrade
|
Other Non Operating Income (Expenses) | 149 | 158 | 154 | 194 | 98 | Upgrade
|
EBT Excluding Unusual Items | 259 | 649 | 438 | -916 | -1,032 | Upgrade
|
Gain (Loss) on Sale of Investments | 23 | 91 | - | - | - | Upgrade
|
Asset Writedown | - | - | - | - | -66 | Upgrade
|
Other Unusual Items | - | - | -13 | -33 | -9 | Upgrade
|
Pretax Income | 282 | 740 | 425 | -949 | -1,107 | Upgrade
|
Income Tax Expense | 67 | 24 | -112 | -6 | -18 | Upgrade
|
Earnings From Continuing Operations | 215 | 716 | 537 | -943 | -1,089 | Upgrade
|
Minority Interest in Earnings | -18 | - | - | - | - | Upgrade
|
Net Income | 197 | 716 | 537 | -943 | -1,089 | Upgrade
|
Net Income to Common | 197 | 716 | 537 | -943 | -1,089 | Upgrade
|
Net Income Growth | -72.49% | 33.33% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 28 | Upgrade
|
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 28 | Upgrade
|
Shares Change (YoY) | 0.18% | - | 0.01% | -1.18% | -1.84% | Upgrade
|
EPS (Basic) | 7.17 | 26.11 | 19.58 | -34.39 | -39.25 | Upgrade
|
EPS (Diluted) | 7.17 | 26.11 | 19.58 | -34.39 | -39.25 | Upgrade
|
EPS Growth | -72.53% | 33.33% | - | - | - | Upgrade
|
Free Cash Flow | 264 | 1 | 731 | -361 | -1,999 | Upgrade
|
Free Cash Flow Per Share | 9.61 | 0.04 | 26.66 | -13.17 | -72.05 | Upgrade
|
Gross Margin | 74.98% | 83.16% | 84.11% | 82.25% | 89.63% | Upgrade
|
Operating Margin | 1.74% | 8.58% | 5.97% | -26.61% | -27.71% | Upgrade
|
Profit Margin | 3.12% | 12.66% | 11.29% | -22.56% | -26.70% | Upgrade
|
Free Cash Flow Margin | 4.18% | 0.02% | 15.37% | -8.64% | -49.02% | Upgrade
|
EBITDA | 113 | 488 | 285 | -1,087 | -1,105 | Upgrade
|
EBITDA Margin | 1.79% | 8.63% | 5.99% | -26.01% | -27.10% | Upgrade
|
D&A For EBITDA | 3 | 3 | 1 | 25 | 25 | Upgrade
|
EBIT | 110 | 485 | 284 | -1,112 | -1,130 | Upgrade
|
EBIT Margin | 1.74% | 8.58% | 5.97% | -26.61% | -27.71% | Upgrade
|
Effective Tax Rate | 23.76% | 3.24% | - | - | - | Upgrade
|
Advertising Expenses | 1,933 | 1,885 | 1,397 | 1,567 | 1,495 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.