Livesense Inc. (TYO:6054)
Japan · Delayed Price · Currency is JPY 121.00
+1.00 (0.83%)
At close: Jan 23, 2026
Livesense Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,811 | 6,320 | 5,654 | 4,757 | 4,179 | 4,078 | Upgrade | |
Revenue Growth (YoY) | -5.10% | 11.78% | 18.86% | 13.83% | 2.48% | -34.11% | Upgrade |
Cost of Revenue | 1,441 | 1,581 | 952 | 756 | 742 | 423 | Upgrade |
Gross Profit | 4,370 | 4,739 | 4,702 | 4,001 | 3,437 | 3,655 | Upgrade |
Selling, General & Admin | 4,805 | 4,628 | 4,217 | 3,717 | 4,549 | 4,785 | Upgrade |
Operating Expenses | 4,806 | 4,629 | 4,217 | 3,717 | 4,549 | 4,785 | Upgrade |
Operating Income | -436 | 110 | 485 | 284 | -1,112 | -1,130 | Upgrade |
Interest & Investment Income | 5 | - | 6 | - | 2 | - | Upgrade |
Other Non Operating Income (Expenses) | 112 | 149 | 158 | 154 | 194 | 98 | Upgrade |
EBT Excluding Unusual Items | -319 | 259 | 649 | 438 | -916 | -1,032 | Upgrade |
Gain (Loss) on Sale of Investments | - | 23 | 91 | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -66 | Upgrade |
Other Unusual Items | - | - | - | -13 | -33 | -9 | Upgrade |
Pretax Income | -319 | 282 | 740 | 425 | -949 | -1,107 | Upgrade |
Income Tax Expense | 88 | 67 | 24 | -112 | -6 | -18 | Upgrade |
Earnings From Continuing Operations | -407 | 215 | 716 | 537 | -943 | -1,089 | Upgrade |
Minority Interest in Earnings | -22 | -18 | - | - | - | - | Upgrade |
Net Income | -429 | 197 | 716 | 537 | -943 | -1,089 | Upgrade |
Net Income to Common | -429 | 197 | 716 | 537 | -943 | -1,089 | Upgrade |
Net Income Growth | - | -72.49% | 33.33% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 28 | 27 | 27 | 27 | 27 | 28 | Upgrade |
Shares Outstanding (Diluted) | 28 | 27 | 27 | 27 | 27 | 28 | Upgrade |
Shares Change (YoY) | 0.28% | 0.18% | - | 0.01% | -1.18% | -1.84% | Upgrade |
EPS (Basic) | -15.59 | 7.17 | 26.11 | 19.58 | -34.39 | -39.25 | Upgrade |
EPS (Diluted) | -15.59 | 7.17 | 26.11 | 19.58 | -34.39 | -39.25 | Upgrade |
EPS Growth | - | -72.53% | 33.33% | - | - | - | Upgrade |
Free Cash Flow | - | 264 | 1 | 731 | -361 | -1,999 | Upgrade |
Free Cash Flow Per Share | - | 9.61 | 0.04 | 26.66 | -13.17 | -72.05 | Upgrade |
Gross Margin | 75.20% | 74.98% | 83.16% | 84.11% | 82.25% | 89.63% | Upgrade |
Operating Margin | -7.50% | 1.74% | 8.58% | 5.97% | -26.61% | -27.71% | Upgrade |
Profit Margin | -7.38% | 3.12% | 12.66% | 11.29% | -22.56% | -26.70% | Upgrade |
Free Cash Flow Margin | - | 4.18% | 0.02% | 15.37% | -8.64% | -49.02% | Upgrade |
EBITDA | -433 | 113 | 488 | 285 | -1,087 | -1,105 | Upgrade |
EBITDA Margin | -7.45% | 1.79% | 8.63% | 5.99% | -26.01% | -27.10% | Upgrade |
D&A For EBITDA | 3 | 3 | 3 | 1 | 25 | 25 | Upgrade |
EBIT | -436 | 110 | 485 | 284 | -1,112 | -1,130 | Upgrade |
EBIT Margin | -7.50% | 1.74% | 8.58% | 5.97% | -26.61% | -27.71% | Upgrade |
Effective Tax Rate | - | 23.76% | 3.24% | - | - | - | Upgrade |
Advertising Expenses | - | 1,933 | 1,885 | 1,397 | 1,567 | 1,495 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.