Livesense Inc. (TYO:6054)
Japan · Delayed Price · Currency is JPY 113.00
-3.00 (-2.59%)
Sep 1, 2026, 2:04 PM JST
Livesense Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,669 | 5,639 | 6,320 | 5,654 | 4,757 | 4,179 | |
Revenue Growth | -22.30% | -10.78% | 11.78% | 18.86% | 13.83% | 2.48% |
Cost of Revenue | 1,056 | 1,429 | 1,581 | 952 | 756 | 742 |
Gross Profit | 3,613 | 4,210 | 4,739 | 4,702 | 4,001 | 3,437 |
Selling, General & Admin | 3,941 | 4,578 | 4,628 | 4,217 | 3,717 | 4,549 |
Operating Expenses | 3,942 | 4,579 | 4,629 | 4,217 | 3,717 | 4,549 |
Operating Income | -329 | -369 | 110 | 485 | 284 | -1,112 |
Interest & Investment Income | 7 | 5 | - | 6 | - | 2 |
Other Non Operating Income (Expenses) | -7 | 68 | 149 | 158 | 154 | 194 |
EBT Excluding Unusual Items | -329 | -296 | 259 | 649 | 438 | -916 |
Gain (Loss) on Sale of Investments | 378 | 378 | 23 | 91 | - | - |
Other Unusual Items | - | - | - | - | -13 | -33 |
Pretax Income | 49 | 82 | 282 | 740 | 425 | -949 |
Income Tax Expense | 27 | 86 | 67 | 24 | -112 | -6 |
Earnings From Continuing Operations | 22 | -4 | 215 | 716 | 537 | -943 |
Minority Interest in Earnings | -11 | -18 | -18 | - | - | - |
Net Income | 11 | -22 | 197 | 716 | 537 | -943 |
Net Income to Common | 11 | -22 | 197 | 716 | 537 | -943 |
Net Income Growth | - | - | -72.49% | 33.33% | - | - |
Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 27 | 27 |
Shares Change | 0.15% | 0.24% | 0.18% | - | 0.01% | -1.18% |
EPS (Basic) | 0.40 | -0.80 | 7.17 | 26.11 | 19.58 | -34.39 |
EPS (Diluted) | 0.40 | -0.80 | 7.17 | 26.11 | 19.58 | -34.39 |
EPS Growth | - | - | -72.53% | 33.33% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -141 | -652 | 264 | 1 | 731 | -361 |
Free Cash Flow Per Share | -5.12 | -23.68 | 9.61 | 0.04 | 26.66 | -13.17 |
Gross Margin | 77.38% | 74.66% | 74.98% | 83.16% | 84.11% | 82.25% |
Operating Margin | -7.05% | -6.54% | 1.74% | 8.58% | 5.97% | -26.61% |
Profit Margin | 0.24% | -0.39% | 3.12% | 12.66% | 11.29% | -22.56% |
Free Cash Flow Margin | -3.02% | -11.56% | 4.18% | 0.02% | 15.37% | -8.64% |
EBITDA | -327 | -367 | 113 | 488 | 285 | -1,087 |
EBITDA Margin | -7.00% | -6.51% | 1.79% | 8.63% | 5.99% | -26.01% |
D&A For EBITDA | 2 | 2 | 3 | 3 | 1 | 25 |
EBIT | -329 | -369 | 110 | 485 | 284 | -1,112 |
EBIT Margin | -7.05% | -6.54% | 1.74% | 8.58% | 5.97% | -26.61% |
Effective Tax Rate | 55.10% | 104.88% | 23.76% | 3.24% | - | - |
Advertising Expenses | - | 1,717 | 1,933 | 1,885 | 1,397 | 1,567 |