JAPAN MATERIAL Co., Ltd. (TYO:6055)
Japan · Delayed Price · Currency is JPY 1,967.00
+189.00 (10.63%)
Feb 12, 2026, 3:30 PM JST
JAPAN MATERIAL Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 59,058 | 52,678 | 48,592 | 46,534 | 37,988 | 35,247 | |
Revenue Growth (YoY) | 23.57% | 8.41% | 4.42% | 22.50% | 7.78% | 2.96% |
Cost of Revenue | 39,546 | 36,518 | 36,572 | 31,536 | 25,778 | 23,713 |
Gross Profit | 19,512 | 16,160 | 12,020 | 14,998 | 12,210 | 11,534 |
Selling, General & Admin | 4,666 | 4,471 | 4,276 | 3,642 | 2,903 | 2,796 |
Operating Expenses | 5,166 | 4,971 | 4,260 | 3,923 | 2,880 | 2,775 |
Operating Income | 14,346 | 11,189 | 7,760 | 11,075 | 9,330 | 8,759 |
Interest Expense | -6 | -6 | -7 | -7 | -6 | -5 |
Interest & Investment Income | 102 | 61 | 44 | 23 | 10 | 13 |
Earnings From Equity Investments | 26 | 51 | -8 | - | - | - |
Currency Exchange Gain (Loss) | -49 | -61 | 376 | 163 | 151 | 52 |
Other Non Operating Income (Expenses) | 121 | 105 | 64 | 52 | 227 | 77 |
EBT Excluding Unusual Items | 14,540 | 11,339 | 8,229 | 11,306 | 9,712 | 8,896 |
Gain (Loss) on Sale of Investments | - | - | - | -19 | - | - |
Gain (Loss) on Sale of Assets | - | -11 | -165 | -72 | 1 | -5 |
Asset Writedown | -8 | - | - | - | - | - |
Other Unusual Items | - | - | -4 | -1 | -121 | - |
Pretax Income | 14,532 | 11,328 | 8,060 | 11,214 | 9,592 | 8,891 |
Income Tax Expense | 4,366 | 3,359 | 2,352 | 3,310 | 2,857 | 2,751 |
Earnings From Continuing Operations | 10,166 | 7,969 | 5,708 | 7,904 | 6,735 | 6,140 |
Minority Interest in Earnings | -76 | -97 | -27 | - | - | - |
Net Income | 10,090 | 7,872 | 5,681 | 7,904 | 6,735 | 6,140 |
Net Income to Common | 10,090 | 7,872 | 5,681 | 7,904 | 6,735 | 6,140 |
Net Income Growth | 51.09% | 38.57% | -28.13% | 17.36% | 9.69% | 9.72% |
Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 103 | 103 |
Shares Outstanding (Diluted) | 103 | 103 | 103 | 103 | 103 | 103 |
Shares Change (YoY) | 0.02% | 0.05% | 0.05% | 0.02% | 0.01% | - |
EPS (Basic) | 98.19 | 76.61 | 55.32 | 77.00 | 65.63 | 59.83 |
EPS (Diluted) | 98.19 | 76.61 | 55.32 | 77.00 | 65.63 | 59.83 |
EPS Growth | 51.07% | 38.50% | -28.16% | 17.33% | 9.69% | 9.72% |
Free Cash Flow | - | 12,069 | 372 | 1,926 | 1,122 | 5,834 |
Free Cash Flow Per Share | - | 117.46 | 3.62 | 18.76 | 10.93 | 56.85 |
Dividend Per Share | 24.000 | 24.000 | 20.000 | 20.000 | 18.000 | 16.000 |
Dividend Growth | 20.00% | 20.00% | - | 11.11% | 12.50% | 14.29% |
Gross Margin | 33.04% | 30.68% | 24.74% | 32.23% | 32.14% | 32.72% |
Operating Margin | 24.29% | 21.24% | 15.97% | 23.80% | 24.56% | 24.85% |
Profit Margin | 17.09% | 14.94% | 11.69% | 16.98% | 17.73% | 17.42% |
Free Cash Flow Margin | - | 22.91% | 0.77% | 4.14% | 2.95% | 16.55% |
EBITDA | 15,890 | 12,479 | 8,712 | 11,785 | 9,932 | 9,481 |
EBITDA Margin | 26.91% | 23.69% | 17.93% | 25.33% | 26.15% | 26.90% |
D&A For EBITDA | 1,544 | 1,290 | 952 | 710 | 602 | 722 |
EBIT | 14,346 | 11,189 | 7,760 | 11,075 | 9,330 | 8,759 |
EBIT Margin | 24.29% | 21.24% | 15.97% | 23.80% | 24.56% | 24.85% |
Effective Tax Rate | 30.04% | 29.65% | 29.18% | 29.52% | 29.79% | 30.94% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.