Charm Care Corporation (TYO:6062)
Japan · Delayed Price · Currency is JPY 1,404.00
+36.00 (2.63%)
At close: Mar 6, 2026
Charm Care Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 48,949 | 46,673 | 47,829 | 37,887 | 29,071 | 22,984 | |
Revenue Growth (YoY) | -0.70% | -2.42% | 26.24% | 30.33% | 26.48% | - |
Cost of Revenue | 40,957 | 39,429 | 39,518 | 31,049 | 24,422 | 19,035 |
Gross Profit | 7,992 | 7,244 | 8,311 | 6,838 | 4,649 | 3,949 |
Selling, General & Admin | 2,605 | 2,529 | 2,173 | 1,997 | 1,766 | 1,478 |
Other Operating Expenses | 870 | 870 | 751 | 642 | 574 | 455 |
Operating Expenses | 3,475 | 3,399 | 2,924 | 2,639 | 2,340 | 1,933 |
Operating Income | 4,517 | 3,845 | 5,387 | 4,199 | 2,309 | 2,016 |
Interest Expense | -121 | -102 | -55 | -58 | -67 | -47 |
Interest & Investment Income | 12 | 7 | 3 | 3 | 3 | 3 |
Other Non Operating Income (Expenses) | 194 | 274 | 482 | 488 | 255 | 345 |
EBT Excluding Unusual Items | 4,602 | 4,024 | 5,817 | 4,632 | 2,500 | 2,317 |
Gain (Loss) on Sale of Investments | - | - | -600 | - | - | - |
Gain (Loss) on Sale of Assets | 367 | 367 | 1,159 | 529 | 2,033 | -24 |
Asset Writedown | -2 | -59 | - | -328 | -84 | -1 |
Other Unusual Items | - | 59 | - | 30 | 86 | - |
Pretax Income | 4,967 | 4,391 | 6,376 | 4,863 | 4,535 | 2,292 |
Income Tax Expense | 1,656 | 1,455 | 2,100 | 1,657 | 1,584 | 757 |
Net Income | 3,311 | 2,936 | 4,276 | 3,206 | 2,951 | 1,535 |
Net Income to Common | 3,311 | 2,936 | 4,276 | 3,206 | 2,951 | 1,535 |
Net Income Growth | -24.94% | -31.34% | 33.38% | 8.64% | 92.25% | - |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Change (YoY) | 0.01% | 0.03% | 0.03% | 0.04% | 0.03% | - |
EPS (Basic) | 101.34 | 89.88 | 130.96 | 98.26 | 90.48 | 47.07 |
EPS (Diluted) | 101.23 | 89.77 | 130.79 | 98.10 | 90.33 | 47.01 |
EPS Growth | -24.96% | -31.36% | 33.32% | 8.60% | 92.15% | - |
Free Cash Flow | 3,840 | -964 | 6,810 | -1,578 | 1,348 | 144 |
Free Cash Flow Per Share | 117.42 | -29.47 | 208.28 | -48.28 | 41.26 | 4.41 |
Dividend Per Share | 34.000 | 34.000 | 30.000 | 22.000 | 17.000 | 12.000 |
Dividend Growth | 13.33% | 13.33% | 36.36% | 29.41% | 41.67% | - |
Gross Margin | 16.33% | 15.52% | 17.38% | 18.05% | 15.99% | 17.18% |
Operating Margin | 9.23% | 8.24% | 11.26% | 11.08% | 7.94% | 8.77% |
Profit Margin | 6.76% | 6.29% | 8.94% | 8.46% | 10.15% | 6.68% |
Free Cash Flow Margin | 7.85% | -2.07% | 14.24% | -4.17% | 4.64% | 0.63% |
EBITDA | 5,803 | 5,044 | 6,310 | 5,055 | 3,082 | 2,524 |
EBITDA Margin | 11.86% | 10.81% | 13.19% | 13.34% | 10.60% | 10.98% |
D&A For EBITDA | 1,286 | 1,199 | 923 | 856 | 773 | 508 |
EBIT | 4,517 | 3,845 | 5,387 | 4,199 | 2,309 | 2,016 |
EBIT Margin | 9.23% | 8.24% | 11.26% | 11.08% | 7.94% | 8.77% |
Effective Tax Rate | 33.34% | 33.14% | 32.94% | 34.07% | 34.93% | 33.03% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.