Asante Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	14,110	14,024	13,693	14,141	13,699	13,843
Other Revenue	-	-	-	-	-	29
Revenue	14,110	14,024	13,693	14,141	13,699	13,872
Revenue Growth (YoY)	1.34%	2.42%	-3.17%	3.23%	-1.25%	-
Cost of Revenue	4,393	4,319	4,254	4,415	4,283	4,162
Gross Profit	9,717	9,705	9,439	9,726	9,416	9,710
Selling, General & Admin	8,694	8,339	8,366	8,227	7,976	7,942
Operating Expenses	8,833	8,478	8,492	8,346	8,092	8,107
Operating Income	884	1,227	947	1,380	1,324	1,603
Interest Expense	-7	-6	-4	-5	-6	-6
Interest & Investment Income	9	3	3	1	1	1
Other Non Operating Income (Expenses)	-8	-64	38	18	29	104
EBT Excluding Unusual Items	878	1,160	984	1,394	1,348	1,702
Asset Writedown	-27	-27	-20	-4	-275	-13
Pretax Income	851	1,133	964	1,390	1,073	1,689
Income Tax Expense	334	446	423	515	494	626
Net Income	517	687	541	875	579	1,063
Net Income to Common	517	687	541	875	579	1,063
Net Income Growth	-23.29%	26.99%	-38.17%	51.12%	-45.53%	-
Shares Outstanding (Basic)	10	10	11	11	11	12
Shares Outstanding (Diluted)	11	12	11	11	11	12
Shares Change (YoY)	-8.57%	1.88%	3.83%	0.17%	-7.68%	-
EPS (Basic)	52.76	65.94	49.20	79.67	52.80	89.50
EPS (Diluted)	47.07	59.20	47.47	79.67	52.80	89.50
EPS Growth	-16.21%	24.71%	-40.41%	50.87%	-41.00%	-
Free Cash Flow	362	1,050	331	1,157	831	865
Free Cash Flow Per Share	32.94	90.37	29.02	105.34	75.78	72.83
Dividend Per Share	62.000	62.000	62.000	62.000	62.000	60.000
Dividend Growth	-	-	-	-	3.33%	-
Gross Margin	68.87%	69.20%	68.93%	68.78%	68.73%	70.00%
Operating Margin	6.26%	8.75%	6.92%	9.76%	9.66%	11.56%
Profit Margin	3.66%	4.90%	3.95%	6.19%	4.23%	7.66%
Free Cash Flow Margin	2.57%	7.49%	2.42%	8.18%	6.07%	6.24%
EBITDA	1,058	1,399	1,094	1,520	1,515	1,820
EBITDA Margin	7.50%	9.98%	7.99%	10.75%	11.06%	13.12%
D&A For EBITDA	174	172	147	140	191	217
EBIT	884	1,227	947	1,380	1,324	1,603
EBIT Margin	6.26%	8.75%	6.92%	9.76%	9.66%	11.56%
Effective Tax Rate	39.25%	39.37%	43.88%	37.05%	46.04%	37.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.