Value HR Co.,Ltd. (TYO:6078)
Japan flag Japan · Delayed Price · Currency is JPY
1,557.00
+17.00 (1.10%)
Sep 15, 2026, 3:30 PM JST

Value HR Statistics

Total Valuation

Value HR has a market cap or net worth of JPY 41.63 billion. The enterprise value is 43.78 billion.

Market Cap41.63B
Enterprise Value 43.78B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Value HR has 26.74 million shares outstanding. The number of shares has decreased by -0.06% in one year.

Current Share Class 26.74M
Shares Outstanding 26.74M
Shares Change (YoY) -0.06%
Shares Change (QoQ) -0.06%
Owned by Insiders (%) 20.73%
Owned by Institutions (%) 20.58%
Float 15.68M

Valuation Ratios

The trailing PE ratio is 56.30 and the forward PE ratio is 36.98.

PE Ratio 56.30
Forward PE 36.98
PS Ratio 3.95
PB Ratio 6.12
P/TBV Ratio 7.40
P/FCF Ratio 37.58
P/OCF Ratio 33.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 30.47, with an EV/FCF ratio of 39.51.

EV / Earnings 59.16
EV / Sales 4.15
EV / EBITDA 30.47
EV / EBIT 47.64
EV / FCF 39.51

Financial Position

The company has a current ratio of 0.98, with a Debt / Equity ratio of 0.81.

Current Ratio 0.98
Quick Ratio 0.82
Debt / Equity 0.81
Debt / EBITDA 3.82
Debt / FCF 4.95
Interest Coverage 12.94

Financial Efficiency

Return on equity (ROE) is 11.04% and return on invested capital (ROIC) is 7.88%.

Return on Equity (ROE) 11.04%
Return on Assets (ROA) 3.50%
Return on Invested Capital (ROIC) 7.88%
Return on Capital Employed (ROCE) 7.95%
Weighted Average Cost of Capital (WACC) 4.26%
Revenue Per Employee 10.87M
Profits Per Employee 762,887
Employee Count970
Asset Turnover 0.64
Inventory Turnover 169.53

Taxes

In the past 12 months, Value HR has paid 250.00 million in taxes.

Income Tax 250.00M
Effective Tax Rate 25.25%

Stock Price Statistics

The stock price has decreased by -0.70% in the last 52 weeks. The beta is 0.08, so Value HR's price volatility has been lower than the market average.

Beta (5Y) 0.08
52-Week Price Change -0.70%
50-Day Moving Average 1,534.14
200-Day Moving Average 1,487.16
Relative Strength Index (RSI) 50.80
Average Volume (20 Days) 29,265

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Value HR had revenue of JPY 10.55 billion and earned 740.00 million in profits. Earnings per share was 27.66.

Revenue10.55B
Gross Profit 3.00B
Operating Income 919.00M
Pretax Income 990.00M
Net Income 740.00M
EBITDA 1.44B
EBIT 919.00M
Earnings Per Share (EPS) 27.66
Full Income Statement

Balance Sheet

The company has 3.34 billion in cash and 5.48 billion in debt, with a net cash position of -2.14 billion or -80.10 per share.

Cash & Cash Equivalents 3.34B
Total Debt 5.48B
Net Cash -2.14B
Net Cash Per Share -80.10
Equity (Book Value) 6.80B
Book Value Per Share 254.22
Working Capital -91.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.24 billion and capital expenditures -129.00 million, giving a free cash flow of 1.11 billion.

Operating Cash Flow 1.24B
Capital Expenditures -129.00M
Depreciation & Amortization 518.00M
Net Borrowing 242.00M
Free Cash Flow 1.11B
FCF Per Share 41.44
Full Cash Flow Statement

Margins

Gross margin is 28.47%, with operating and profit margins of 8.71% and 7.02%.

Gross Margin 28.47%
Operating Margin 8.71%
Pretax Margin 9.39%
Profit Margin 7.02%
EBITDA Margin 13.62%
EBIT Margin 8.71%
FCF Margin 10.51%

Dividends & Yields

This stock pays an annual dividend of 28.00, which amounts to a dividend yield of 1.76%.

Dividend Per Share 28.00
Dividend Yield 1.76%
Dividend Growth (YoY) 7.69%
Years of Dividend Growth 7
Payout Ratio 95.00%
Buyback Yield 0.06%
Shareholder Yield 1.82%
Earnings Yield 1.78%
FCF Yield 2.66%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2022. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2022
Split Type Forward
Split Ratio 2

Scores

Value HR has an Altman Z-Score of 3.57 and a Piotroski F-Score of 6.

Altman Z-Score 3.57
Piotroski F-Score 6