Architects Studio Japan Inc. (TYO:6085)

Architects Studio Japan Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	771	897	592	553	737
Revenue Growth (YoY)	-9.93%	51.52%	7.05%	-24.97%	-
Cost of Revenue	330	291	83	86	85
Gross Profit	441	606	509	467	652
Selling, General & Admin	946	692	730	816	897
Amortization of Goodwill & Intangibles	-	-	5	5	2
Operating Expenses	957	703	726	816	913
Operating Income	-516	-97	-217	-349	-261
Interest Expense	-22	-5	-4	-4	-2
Other Non Operating Income (Expenses)	36	11	-15	-	-56
EBT Excluding Unusual Items	-497	-91	-236	-353	-319
Gain (Loss) on Sale of Investments	64	111	1	-	-
Asset Writedown	-50	-36	-114	-44	-21
Legal Settlements	-	-	-	-	-5
Other Unusual Items	43	-63	-8	-27	-
Pretax Income	-438	-79	-357	-424	-345
Income Tax Expense	-17	2	4	3	3
Earnings From Continuing Operations	-421	-81	-361	-427	-348
Minority Interest in Earnings	64	2	-	-	-
Net Income	-357	-79	-361	-427	-348
Net Income to Common	-357	-79	-361	-427	-348
Shares Outstanding (Basic)	11	9	7	7	6
Shares Outstanding (Diluted)	11	9	7	7	6
Shares Change (YoY)	24.67%	22.75%	0.24%	17.05%	-
EPS (Basic)	-33.26	-8.73	-48.97	-58.06	-55.39
EPS (Diluted)	-33.26	-8.73	-48.97	-58.06	-55.39
Free Cash Flow	-	-105	-227	-339	-211
Free Cash Flow Per Share	-	-11.60	-30.79	-46.10	-33.58
Gross Margin	57.20%	67.56%	85.98%	84.45%	88.47%
Operating Margin	-66.93%	-10.81%	-36.66%	-63.11%	-35.41%
Profit Margin	-46.30%	-8.81%	-60.98%	-77.22%	-47.22%
Free Cash Flow Margin	-	-11.71%	-38.34%	-61.30%	-28.63%
EBITDA	-530.5	-95	-193	-327	-257
EBITDA Margin	-68.81%	-10.59%	-32.60%	-59.13%	-34.87%
D&A For EBITDA	-14.5	2	24	22	4
EBIT	-516	-97	-217	-349	-261
EBIT Margin	-66.93%	-10.81%	-36.66%	-63.11%	-35.41%
Advertising Expenses	-	-	28	66	108

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.