Architects Studio Japan Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	856	592	553	737
Revenue Growth (YoY)	49.91%	7.05%	-24.97%	-
Cost of Revenue	260	83	86	85
Gross Profit	596	509	467	652
Selling, General & Admin	694	730	816	897
Operating Expenses	690	726	816	913
Operating Income	-94	-217	-349	-261
Interest Expense	-4	-4	-4	-2
Other Non Operating Income (Expenses)	-14	-15	-	-56
EBT Excluding Unusual Items	-112	-236	-353	-319
Gain (Loss) on Sale of Investments	48	1	-	-
Asset Writedown	-96	-114	-44	-21
Legal Settlements	-	-	-	-5
Other Unusual Items	-63	-8	-27	-
Pretax Income	-223	-357	-424	-345
Income Tax Expense	4	4	3	3
Net Income	-227	-361	-427	-348
Net Income to Common	-227	-361	-427	-348
Shares Outstanding (Basic)	9	7	7	6
Shares Outstanding (Diluted)	9	7	7	6
Shares Change (YoY)	17.08%	0.24%	17.05%	-
EPS (Basic)	-26.36	-48.97	-58.06	-55.39
EPS (Diluted)	-26.36	-48.97	-58.06	-55.39
Free Cash Flow	-	-227	-339	-211
Free Cash Flow Per Share	-	-30.79	-46.10	-33.58
Gross Margin	69.63%	85.98%	84.45%	88.47%
Operating Margin	-10.98%	-36.66%	-63.11%	-35.41%
Profit Margin	-26.52%	-60.98%	-77.22%	-47.22%
Free Cash Flow Margin	-	-38.34%	-61.30%	-28.63%
EBITDA	-68.5	-193	-327	-257
EBITDA Margin	-8.00%	-32.60%	-59.13%	-34.87%
D&A For EBITDA	25.5	24	22	4
EBIT	-94	-217	-349	-261
EBIT Margin	-10.98%	-36.66%	-63.11%	-35.41%
Advertising Expenses	-	28	66	108

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.