ABIST Co.,Ltd. (TYO:6087)
Japan
· Delayed Price · Currency is JPY 3,230.00
-10.00 (-0.31%)
Jun 13, 2025, 3:21 PM JST
ABIST Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 10,309 | 10,002 | 9,509 | 9,362 | 9,021 | 9,265 | Upgrade
|
| Revenue Growth (YoY) | 6.14% | 5.19% | 1.57% | 3.78% | -2.63% | 1.50% | Upgrade
|
| Cost of Revenue | 7,483 | 7,257 | 7,096 | 7,097 | 7,074 | 6,911 | Upgrade
|
| Gross Profit | 2,826 | 2,745 | 2,413 | 2,265 | 1,947 | 2,354 | Upgrade
|
| Selling, General & Admin | 1,873 | 1,781 | 1,695 | 1,530 | 1,518 | 1,523 | Upgrade
|
| Operating Expenses | 1,934 | 1,841 | 1,695 | 1,530 | 1,518 | 1,523 | Upgrade
|
| Operating Income | 892.2 | 903.48 | 717.97 | 735 | 429 | 831 | Upgrade
|
| Interest Expense | -0.2 | -0.3 | -0.33 | - | - | - | Upgrade
|
| Interest & Investment Income | 2.55 | 0.56 | 0.26 | - | - | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.12 | 2.1 | 10.55 | 2 | 24 | 11 | Upgrade
|
| EBT Excluding Unusual Items | 904.67 | 905.84 | 728.45 | 737 | 453 | 848 | Upgrade
|
| Merger & Restructuring Charges | 0.14 | -23.04 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 69.54 | 69.54 | 53.87 | - | 385 | - | Upgrade
|
| Asset Writedown | -4.71 | -14.93 | - | -38 | - | -442 | Upgrade
|
| Other Unusual Items | -75.07 | -3.15 | -155.23 | -123 | - | - | Upgrade
|
| Pretax Income | 894.56 | 934.27 | 627.09 | 576 | 838 | 372 | Upgrade
|
| Income Tax Expense | 314.41 | 323.23 | -89.53 | 281 | 286 | 233 | Upgrade
|
| Net Income | 580.15 | 611.04 | 716.61 | 295 | 552 | 139 | Upgrade
|
| Net Income to Common | 580.15 | 611.04 | 716.61 | 295 | 552 | 139 | Upgrade
|
| Net Income Growth | 7.02% | -14.73% | 142.92% | -46.56% | 297.12% | -85.35% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | - | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 145.79 | 153.55 | 180.07 | 74.13 | 138.71 | 34.93 | Upgrade
|
| EPS (Diluted) | 145.79 | 153.55 | 180.07 | 74.13 | 138.71 | 34.93 | Upgrade
|
| EPS Growth | 7.02% | -14.73% | 142.92% | -46.56% | 297.13% | -85.35% | Upgrade
|
| Free Cash Flow | 581.13 | 540.12 | 778.82 | 683 | 304 | 1,122 | Upgrade
|
| Free Cash Flow Per Share | 146.03 | 135.73 | 195.70 | 171.62 | 76.39 | 281.93 | Upgrade
|
| Dividend Per Share | 102.000 | 102.000 | 102.000 | 102.000 | 102.000 | 102.000 | Upgrade
|
| Gross Margin | 27.41% | 27.44% | 25.37% | 24.19% | 21.58% | 25.41% | Upgrade
|
| Operating Margin | 8.65% | 9.03% | 7.55% | 7.85% | 4.76% | 8.97% | Upgrade
|
| Profit Margin | 5.63% | 6.11% | 7.54% | 3.15% | 6.12% | 1.50% | Upgrade
|
| Free Cash Flow Margin | 5.64% | 5.40% | 8.19% | 7.29% | 3.37% | 12.11% | Upgrade
|
| EBITDA | 1,013 | 1,038 | 859.58 | 909 | 614 | 1,124 | Upgrade
|
| EBITDA Margin | 9.83% | 10.37% | 9.04% | 9.71% | 6.81% | 12.13% | Upgrade
|
| D&A For EBITDA | 120.95 | 134.13 | 141.61 | 174 | 185 | 293 | Upgrade
|
| EBIT | 892.2 | 903.48 | 717.97 | 735 | 429 | 831 | Upgrade
|
| EBIT Margin | 8.65% | 9.03% | 7.55% | 7.85% | 4.75% | 8.97% | Upgrade
|
| Effective Tax Rate | 35.15% | 34.60% | - | 48.79% | 34.13% | 62.63% | Upgrade
|
| Advertising Expenses | - | 102.45 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.