Will Group, Inc. (TYO:6089)
Japan flag Japan · Delayed Price · Currency is JPY
1,153.00
-14.00 (-1.20%)
Sep 7, 2026, 3:30 PM JST

Will Group Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
6,4877,9746,9367,1069,5908,973
Cash & Short-Term Investments
6,4877,9746,9367,1069,5908,973
Cash Growth
20.55%14.96%-2.39%-25.90%6.88%20.36%
Receivables
20,77020,30518,13617,51217,92817,458
Other Current Assets
1,8211,6651,4791,5111,148858
Total Current Assets
29,07829,94426,55126,12928,66627,289
Property, Plant & Equipment
6,1226,3025,5006,3467,4888,032
Long-Term Investments
-1,7432,2462,3302,7132,507
Goodwill
9,9639,8568,1668,7378,1206,514
Other Intangible Assets
6,3156,3815,6056,1095,9966,154
Long-Term Deferred Tax Assets
2,2672,3221,8511,8881,9531,850
Other Long-Term Assets
1,75544434
Total Assets
55,50056,55249,92351,54354,93952,350

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
19,53620,10116,95616,48516,15115,297
Short-Term Debt
-1,9002,5191,1544,4003,000
Current Portion of Long-Term Debt
3,0061,4561,4831,3352,3612,786
Current Portion of Leases
-1,2181,0981,1091,0381,174
Current Income Taxes Payable
6489095231,0051,0271,195
Other Current Liabilities
4,8422,6242,6293,4453,4375,909
Total Current Liabilities
28,03228,20825,20824,53328,41429,361
Long-Term Debt
2,2402,6242,6023,4403,3852,202
Long-Term Leases
-3,8073,4264,5665,9066,285
Long-Term Deferred Tax Liabilities
1,0231,1269351,0061,1271,202
Other Long-Term Liabilities
4,263619392480231179
Total Liabilities
35,55836,38432,56334,02539,06339,229

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
2,2222,2222,2172,1982,1872,163
Additional Paid-In Capital
--2,096-2,068-2,045-1,923-2,266
Retained Earnings
16,33616,85215,53615,52813,75811,310
Treasury Stock
-198-198-204-204-274-274
Comprehensive Income & Other
1,6363,4601,9112,031890465
Total Common Equity
19,99620,24017,39217,50814,63811,398
Minority Interest
-54-72-32101,2381,723
Shareholders' Equity
19,94220,16817,36017,51815,87613,121
Total Liabilities & Equity
55,50056,55249,92351,54354,93952,350

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
5,24611,00511,12811,60417,09015,447
Net Cash (Debt)
1,241-3,031-4,192-4,498-7,500-6,474
Net Cash Growth
------
Net Cash Per Share
54.13-132.21-183.02-196.80-328.98-285.19
Filing Date Shares Outstanding
22.9122.9122.8822.822.6622.57
Total Common Shares Outstanding
22.9122.9122.8822.7922.6622.57
Working Capital
1,0461,7361,3431,596252-2,072
Book Value Per Share
872.70883.35760.06768.34646.01505.07
Tangible Book Value
3,7184,0033,6212,662522-1,270
Tangible Book Value Per Share
162.27174.71158.24116.8223.04-56.28