Elan Corporation (TYO:6099)
Japan
· Delayed Price · Currency is JPY 740.00
+1.00 (0.14%)
Mar 14, 2025, 3:30 PM JST
Elan Corporation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 47,514 | 41,426 | 36,265 | 31,635 | 26,056 | Upgrade
|
| Revenue Growth (YoY) | 14.70% | 14.23% | 14.64% | 21.41% | 21.09% | Upgrade
|
| Cost of Revenue | 36,797 | 31,674 | 27,238 | 23,759 | 19,493 | Upgrade
|
| Gross Profit | 10,717 | 9,751 | 9,027 | 7,876 | 6,563 | Upgrade
|
| Selling, General & Admin | 7,139 | 5,762 | 5,416 | 4,905 | 4,381 | Upgrade
|
| Operating Expenses | 7,139 | 6,086 | 5,636 | 5,078 | 4,495 | Upgrade
|
| Operating Income | 3,578 | 3,665 | 3,391 | 2,798 | 2,068 | Upgrade
|
| Interest Expense | -1.65 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -61 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 48.54 | 21.05 | 13.26 | 19 | 80 | Upgrade
|
| EBT Excluding Unusual Items | 3,564 | 3,686 | 3,404 | 2,817 | 2,148 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.46 | -12.89 | -381.47 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.28 | 0.2 | 1.03 | - | - | Upgrade
|
| Asset Writedown | -3.47 | -3.58 | -2.33 | - | - | Upgrade
|
| Other Unusual Items | - | 11.39 | 13.54 | - | - | Upgrade
|
| Pretax Income | 3,545 | 3,682 | 3,035 | 2,817 | 2,148 | Upgrade
|
| Income Tax Expense | 1,190 | 1,163 | 952.56 | 912 | 702 | Upgrade
|
| Net Income | 2,355 | 2,519 | 2,083 | 1,905 | 1,446 | Upgrade
|
| Net Income to Common | 2,355 | 2,519 | 2,083 | 1,905 | 1,446 | Upgrade
|
| Net Income Growth | -6.51% | 20.94% | 9.33% | 31.74% | 46.21% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 61 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | -0.09% | -0.14% | -0.00% | Upgrade
|
| EPS (Basic) | 38.94 | 41.66 | 34.45 | 31.48 | 23.86 | Upgrade
|
| EPS (Diluted) | 38.94 | 41.66 | 34.45 | 31.48 | 23.86 | Upgrade
|
| EPS Growth | -6.51% | 20.93% | 9.43% | 31.92% | 46.21% | Upgrade
|
| Free Cash Flow | 3,624 | 1,638 | 1,263 | 2,050 | 1,904 | Upgrade
|
| Free Cash Flow Per Share | 59.93 | 27.08 | 20.89 | 33.88 | 31.42 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 11.000 | 9.000 | 7.000 | Upgrade
|
| Dividend Growth | 0% | 18.18% | 22.22% | 28.57% | 55.56% | Upgrade
|
| Gross Margin | 22.56% | 23.54% | 24.89% | 24.90% | 25.19% | Upgrade
|
| Operating Margin | 7.53% | 8.85% | 9.35% | 8.84% | 7.94% | Upgrade
|
| Profit Margin | 4.96% | 6.08% | 5.74% | 6.02% | 5.55% | Upgrade
|
| Free Cash Flow Margin | 7.63% | 3.95% | 3.48% | 6.48% | 7.31% | Upgrade
|
| EBITDA | 4,495 | 3,853 | 3,535 | 2,917 | 2,185 | Upgrade
|
| EBITDA Margin | 9.46% | 9.30% | 9.75% | 9.22% | 8.39% | Upgrade
|
| D&A For EBITDA | 916.97 | 187.65 | 143.35 | 119 | 117 | Upgrade
|
| EBIT | 3,578 | 3,665 | 3,391 | 2,798 | 2,068 | Upgrade
|
| EBIT Margin | 7.53% | 8.85% | 9.35% | 8.84% | 7.94% | Upgrade
|
| Effective Tax Rate | 33.58% | 31.59% | 31.38% | 32.37% | 32.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.