Elan Corporation Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	6,821	6,825	5,464	6,012	5,632
Short-Term Investments	24.29	24.29	24.29	24.29	-
Cash & Short-Term Investments	6,845	6,849	5,489	6,036	5,632
Cash Growth	-0.06%	24.79%	-9.07%	7.17%	25.24%
Accounts Receivable	6,144	5,114	4,354	3,768	3,405
Other Receivables	2,293	2,395	3,674	2,858	1,957
Receivables	8,438	7,508	8,028	6,626	5,362
Inventory	2,966	2,293	1,899	1,332	1,080
Other Current Assets	222.47	222.42	91	82.09	55
Total Current Assets	18,472	16,873	15,507	14,076	12,129
Property, Plant & Equipment	1,398	575.8	539.97	561.48	341
Long-Term Investments	2,682	2,559	2,171	736.8	1,021
Goodwill	1,266	813.94	-	-	9
Other Intangible Assets	631.54	102.06	108.88	92.47	96
Long-Term Deferred Tax Assets	620.66	522.71	520.08	463.7	350
Other Long-Term Assets	210.59	159.92	146.16	141.99	1
Total Assets	26,232	21,606	18,993	16,072	13,947
Accounts Payable	8,384	7,223	6,427	5,568	4,868
Accrued Expenses	290.97	246.24	205.26	198.31	69
Short-Term Debt	365.47	-	-	-	-
Current Income Taxes Payable	893.07	630.09	724.16	594.58	1,394
Other Current Liabilities	1,023	819.54	731.8	651.02	86
Total Current Liabilities	10,957	8,919	8,089	7,012	6,417
Long-Term Debt	399.73	76.62	-	-	-
Other Long-Term Liabilities	193.7	108.9	90.21	70.55	46
Total Liabilities	11,550	9,104	8,179	7,082	6,463
Common Stock	573.5	573.5	573.5	573.5	573
Additional Paid-In Capital	543.5	543.5	543.5	543.5	543
Retained Earnings	13,511	11,531	9,964	8,112	6,574
Treasury Stock	-163.1	-191.48	-194.13	-194.1	-197
Comprehensive Income & Other	-21.49	45.44	-72.52	-45.06	-9
Total Common Equity	14,443	12,502	10,814	8,990	7,484
Minority Interest	238.29	-	-	-	-
Shareholders' Equity	14,682	12,502	10,814	8,990	7,484
Total Liabilities & Equity	26,232	21,606	18,993	16,072	13,947
Total Debt	765.2	76.62	-	-	-
Net Cash (Debt)	6,080	6,773	5,489	6,036	5,632
Net Cash Growth	-10.23%	23.40%	-9.07%	7.17%	25.24%
Net Cash Per Share	100.54	112.02	90.78	99.83	93.07
Filing Date Shares Outstanding	60.48	60.46	60.46	60.46	60.46
Total Common Shares Outstanding	60.48	60.46	60.46	60.46	60.46
Working Capital	7,515	7,954	7,418	7,064	5,712
Book Value Per Share	238.80	206.77	178.86	148.69	123.79
Tangible Book Value	12,546	11,586	10,705	8,897	7,379
Tangible Book Value Per Share	207.42	191.62	177.06	147.16	122.05
Land	269.2	269.2	269.2	269.2	-
Buildings	783.06	345.38	323.44	315.44	-
Machinery	775.04	206.36	67.93	61.75	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.