Amada Co., Ltd. (TYO:6113)
Japan · Delayed Price · Currency is JPY 1,716.50
+10.00 (0.59%)
Aug 1, 2025, 3:30 PM JST
HashiCorp Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 396,670 | 403,500 | 365,687 | 312,658 | 250,448 | Upgrade | |
Revenue Growth (YoY) | -1.69% | 10.34% | 16.96% | 24.84% | -21.76% | Upgrade |
Cost of Revenue | 224,282 | 228,319 | 206,332 | 179,015 | 151,246 | Upgrade |
Gross Profit | 172,388 | 175,181 | 159,355 | 133,643 | 99,202 | Upgrade |
Selling, General & Admin | 107,350 | 101,955 | 93,316 | 78,747 | 67,164 | Upgrade |
Research & Development | 6,207 | 6,710 | 6,554 | 5,949 | 4,823 | Upgrade |
Other Operating Expenses | -500 | -1,239 | -769 | -845 | -204 | Upgrade |
Operating Expenses | 124,236 | 117,952 | 109,021 | 93,587 | 81,343 | Upgrade |
Operating Income | 48,152 | 57,229 | 50,334 | 40,056 | 17,859 | Upgrade |
Interest Expense | -204 | -294 | -223 | -143 | -147 | Upgrade |
Interest & Investment Income | 1,189 | 1,256 | 965 | 845 | 847 | Upgrade |
Earnings From Equity Investments | 134 | 222 | 225 | 126 | 35 | Upgrade |
Currency Exchange Gain (Loss) | -948 | 4,141 | 1,926 | 2,514 | 651 | Upgrade |
Other Non Operating Income (Expenses) | 38 | - | 30 | 166 | 775 | Upgrade |
EBT Excluding Unusual Items | 48,361 | 62,554 | 53,257 | 43,564 | 20,020 | Upgrade |
Merger & Restructuring Charges | - | -306 | - | - | -2,067 | Upgrade |
Gain (Loss) on Sale of Investments | 163 | 363 | -667 | 526 | 1,441 | Upgrade |
Gain (Loss) on Sale of Assets | 924 | 178 | -497 | -1,674 | 9,883 | Upgrade |
Asset Writedown | -292 | -4,723 | -2,486 | -1,921 | -459 | Upgrade |
Pretax Income | 49,156 | 58,066 | 49,607 | 40,495 | 28,818 | Upgrade |
Income Tax Expense | 16,510 | 17,238 | 15,177 | 12,497 | 10,081 | Upgrade |
Earnings From Continuing Operations | 32,646 | 40,828 | 34,430 | 27,998 | 18,737 | Upgrade |
Minority Interest in Earnings | -260 | -190 | -272 | -229 | -173 | Upgrade |
Net Income | 32,386 | 40,638 | 34,158 | 27,769 | 18,564 | Upgrade |
Net Income to Common | 32,386 | 40,638 | 34,158 | 27,769 | 18,564 | Upgrade |
Net Income Growth | -20.31% | 18.97% | 23.01% | 49.59% | -20.63% | Upgrade |
Shares Outstanding (Basic) | 328 | 342 | 348 | 348 | 348 | Upgrade |
Shares Outstanding (Diluted) | 328 | 342 | 348 | 348 | 348 | Upgrade |
Shares Change (YoY) | -3.97% | -1.73% | -0.00% | -0.00% | -2.04% | Upgrade |
EPS (Basic) | 98.72 | 118.95 | 98.25 | 79.87 | 53.40 | Upgrade |
EPS (Diluted) | 98.72 | 118.95 | 98.25 | 79.87 | 53.40 | Upgrade |
EPS Growth | -17.01% | 21.07% | 23.01% | 49.59% | -18.98% | Upgrade |
Free Cash Flow | 39,405 | 36,570 | 4,501 | 44,711 | 41,384 | Upgrade |
Free Cash Flow Per Share | 120.11 | 107.04 | 12.95 | 128.60 | 119.03 | Upgrade |
Dividend Per Share | 62.000 | 60.000 | 48.000 | 38.000 | 30.000 | Upgrade |
Dividend Growth | 3.33% | 25.00% | 26.32% | 26.67% | -37.50% | Upgrade |
Gross Margin | 43.46% | 43.41% | 43.58% | 42.74% | 39.61% | Upgrade |
Operating Margin | 12.14% | 14.18% | 13.76% | 12.81% | 7.13% | Upgrade |
Profit Margin | 8.16% | 10.07% | 9.34% | 8.88% | 7.41% | Upgrade |
Free Cash Flow Margin | 9.93% | 9.06% | 1.23% | 14.30% | 16.52% | Upgrade |
EBITDA | 67,511 | 75,679 | 67,957 | 57,665 | 35,005 | Upgrade |
EBITDA Margin | 17.02% | 18.76% | 18.58% | 18.44% | 13.98% | Upgrade |
D&A For EBITDA | 19,359 | 18,450 | 17,623 | 17,609 | 17,146 | Upgrade |
EBIT | 48,152 | 57,229 | 50,334 | 40,056 | 17,859 | Upgrade |
EBIT Margin | 12.14% | 14.18% | 13.76% | 12.81% | 7.13% | Upgrade |
Effective Tax Rate | 33.59% | 29.69% | 30.59% | 30.86% | 34.98% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.