Amada Co., Ltd. (TYO:6113)
Japan · Delayed Price · Currency is JPY 2,767.00
-3.00 (-0.11%)
Aug 14, 2026, 3:30 PM JST
Amada Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 460,309 | 437,372 | 396,670 | 403,500 | 365,687 | 312,658 | |
Revenue Growth | 17.77% | 10.26% | -1.69% | 10.34% | 16.96% | 24.84% |
Cost of Revenue | 273,658 | 259,831 | 224,282 | 228,319 | 206,332 | 179,015 |
Gross Profit | 186,651 | 177,541 | 172,388 | 175,181 | 159,355 | 133,643 |
Selling, General & Admin | 139,750 | 113,754 | 107,350 | 101,955 | 93,316 | 78,747 |
Research & Development | - | 6,784 | 6,207 | 6,710 | 6,554 | 5,949 |
Other Operating Expenses | -1,292 | -1,444 | -500 | -1,239 | -769 | -845 |
Operating Expenses | 138,458 | 132,733 | 124,236 | 117,952 | 109,021 | 93,587 |
Operating Income | 48,193 | 44,808 | 48,152 | 57,229 | 50,334 | 40,056 |
Interest Expense | -3,619 | -692 | -204 | -294 | -223 | -143 |
Interest & Investment Income | 4,693 | 1,237 | 1,189 | 1,256 | 965 | 845 |
Earnings From Equity Investments | 233 | 209 | 134 | 222 | 225 | 126 |
Currency Exchange Gain (Loss) | - | 2,804 | -948 | 4,141 | 1,926 | 2,514 |
Other Non Operating Income (Expenses) | -2 | -48 | 38 | - | 30 | 166 |
EBT Excluding Unusual Items | 49,498 | 48,318 | 48,361 | 62,554 | 53,257 | 43,564 |
Merger & Restructuring Charges | - | - | - | -306 | - | - |
Gain (Loss) on Sale of Investments | - | -16 | 163 | 363 | -667 | 526 |
Gain (Loss) on Sale of Assets | - | -9 | 924 | 178 | -497 | -1,674 |
Asset Writedown | - | -2,588 | -292 | -4,723 | -2,486 | -1,921 |
Pretax Income | 49,498 | 45,705 | 49,156 | 58,066 | 49,607 | 40,495 |
Income Tax Expense | 16,019 | 14,948 | 16,510 | 17,238 | 15,177 | 12,497 |
Earnings From Continuing Operations | 33,479 | 30,757 | 32,646 | 40,828 | 34,430 | 27,998 |
Minority Interest in Earnings | -171 | -203 | -260 | -190 | -272 | -229 |
Net Income | 33,308 | 30,554 | 32,386 | 40,638 | 34,158 | 27,769 |
Net Income to Common | 33,308 | 30,554 | 32,386 | 40,638 | 34,158 | 27,769 |
Net Income Growth | 16.44% | -5.66% | -20.31% | 18.97% | 23.01% | 49.59% |
Shares Outstanding (Basic) | 313 | 316 | 328 | 342 | 348 | 348 |
Shares Outstanding (Diluted) | 313 | 316 | 328 | 342 | 348 | 348 |
Shares Change | -2.31% | -3.65% | -3.97% | -1.73% | -0.00% | -0.00% |
EPS (Basic) | 106.27 | 96.67 | 98.72 | 118.95 | 98.25 | 79.87 |
EPS (Diluted) | 106.27 | 96.67 | 98.72 | 118.95 | 98.25 | 79.87 |
EPS Growth | 20.66% | -2.08% | -17.01% | 21.07% | 23.01% | 49.59% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 55,722 | 52,487 | 39,405 | 36,570 | 4,501 | 44,711 |
Free Cash Flow Per Share | 177.79 | 166.06 | 120.11 | 107.04 | 12.95 | 128.60 |
Dividend Per Share | 62.000 | 62.000 | 62.000 | 60.000 | 48.000 | 38.000 |
Dividend Growth | 0% | 0% | 3.33% | 25.00% | 26.32% | 26.67% |
Gross Margin | 40.55% | 40.59% | 43.46% | 43.41% | 43.58% | 42.74% |
Operating Margin | 10.47% | 10.24% | 12.14% | 14.18% | 13.76% | 12.81% |
Profit Margin | 7.24% | 6.99% | 8.16% | 10.07% | 9.34% | 8.88% |
Free Cash Flow Margin | 12.11% | 12.00% | 9.93% | 9.06% | 1.23% | 14.30% |
EBITDA | 72,076 | 67,651 | 67,511 | 75,679 | 67,957 | 57,665 |
EBITDA Margin | 15.66% | 15.47% | 17.02% | 18.76% | 18.58% | 18.44% |
D&A For EBITDA | 23,883 | 22,843 | 19,359 | 18,450 | 17,623 | 17,609 |
EBIT | 48,193 | 44,808 | 48,152 | 57,229 | 50,334 | 40,056 |
EBIT Margin | 10.47% | 10.24% | 12.14% | 14.18% | 13.76% | 12.81% |
Effective Tax Rate | 32.36% | 32.70% | 33.59% | 29.69% | 30.59% | 30.86% |