OSG Corporation (TYO:6136)
Japan flag Japan · Delayed Price · Currency is JPY
3,475.00
-96.00 (-2.69%)
Oct 23, 2026, 3:30 PM JST

OSG Corporation Statistics

Total Valuation

OSG Corporation has a market cap or net worth of JPY 288.95 billion. The enterprise value is 287.86 billion.

Market Cap288.95B
Enterprise Value 287.86B

Important Dates

The last earnings date was Friday, October 9, 2026.

Earnings Date Oct 9, 2026
Ex-Dividend Date Nov 27, 2026

Share Statistics

OSG Corporation has 83.15 million shares outstanding. The number of shares has decreased by -2.01% in one year.

Current Share Class 83.15M
Shares Outstanding 83.15M
Shares Change (YoY) -2.01%
Shares Change (QoQ) +0.15%
Owned by Insiders (%) 0.89%
Owned by Institutions (%) 32.76%
Float 72.84M

Valuation Ratios

The trailing PE ratio is 12.38 and the forward PE ratio is 11.58. OSG Corporation's PEG ratio is 2.07.

PE Ratio 12.38
Forward PE 11.58
PS Ratio 1.54
PB Ratio 1.35
P/TBV Ratio 1.50
P/FCF Ratio 16.12
P/OCF Ratio 9.67
PEG Ratio 2.07
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.94, with an EV/FCF ratio of 16.05.

EV / Earnings 11.05
EV / Sales 1.53
EV / EBITDA 5.94
EV / EBIT 8.43
EV / FCF 16.05

Financial Position

The company has a current ratio of 5.57, with a Debt / Equity ratio of 0.20.

Current Ratio 5.57
Quick Ratio 2.97
Debt / Equity 0.20
Debt / EBITDA 0.87
Debt / FCF 2.34
Interest Coverage 160.16

Financial Efficiency

Return on equity (ROE) is 13.50% and return on invested capital (ROIC) is 12.86%.

Return on Equity (ROE) 13.50%
Return on Assets (ROA) 7.93%
Return on Invested Capital (ROIC) 12.86%
Return on Capital Employed (ROCE) 13.32%
Weighted Average Cost of Capital (WACC) 8.30%
Revenue Per Employee 24.84M
Profits Per Employee 3.45M
Employee Count7,563
Asset Turnover 0.70
Inventory Turnover 1.64

Taxes

In the past 12 months, OSG Corporation has paid 9.54 billion in taxes.

Income Tax 9.54B
Effective Tax Rate 26.37%

Stock Price Statistics

The stock price has increased by +52.92% in the last 52 weeks. The beta is 0.95, so OSG Corporation's price volatility has been similar to the market average.

Beta (5Y) 0.95
52-Week Price Change +52.92%
50-Day Moving Average 3,664.66
200-Day Moving Average 3,238.18
Relative Strength Index (RSI) 41.21
Average Volume (20 Days) 551,520

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, OSG Corporation had revenue of JPY 187.87 billion and earned 26.06 billion in profits. Earnings per share was 280.77.

Revenue187.87B
Gross Profit 82.83B
Operating Income 34.12B
Pretax Income 36.18B
Net Income 26.06B
EBITDA 48.43B
EBIT 34.12B
Earnings Per Share (EPS) 280.77
Full Income Statement

Balance Sheet

The company has 55.97 billion in cash and 41.96 billion in debt, with a net cash position of 14.02 billion or 168.56 per share.

Cash & Cash Equivalents 55.97B
Total Debt 41.96B
Net Cash 14.02B
Net Cash Per Share 168.56
Equity (Book Value) 213.62B
Book Value Per Share 2,413.60
Working Capital 135.11B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 29.89 billion and capital expenditures -11.96 billion, giving a free cash flow of 17.93 billion.

Operating Cash Flow 29.89B
Capital Expenditures -11.96B
Depreciation & Amortization 14.32B
Net Borrowing -1.11B
Free Cash Flow 17.93B
FCF Per Share 215.63
Full Cash Flow Statement

Margins

Gross margin is 44.09%, with operating and profit margins of 18.16% and 13.87%.

Gross Margin 44.09%
Operating Margin 18.16%
Pretax Margin 19.26%
Profit Margin 13.87%
EBITDA Margin 25.78%
EBIT Margin 18.16%
FCF Margin 10.23%

Dividends & Yields

This stock pays an annual dividend of 130.00, which amounts to a dividend yield of 3.74%.

Dividend Per Share 130.00
Dividend Yield 3.74%
Dividend Growth (YoY) 47.73%
Years of Dividend Growth 1
Payout Ratio 46.30%
FCF Payout Ratio 60.29%
Buyback Yield 2.01%
Shareholder Yield 5.76%
Earnings Yield 8.08%
FCF Yield 6.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for OSG Corporation is 4,157.50, which is 19.64% higher than the current price. The consensus rating is "Buy".

Price Target 4,157.50
Price Target Difference 19.64%
Analyst Consensus Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 9.35%
EPS Growth Forecast (3Y) 29.50%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

OSG Corporation has an Altman Z-Score of 4.37 and a Piotroski F-Score of 7.

Altman Z-Score 4.37
Piotroski F-Score 7