Skip to main content
logo
Disco Corporation (TYO:6146)
Japan flag Japan · Delayed Price · Currency is JPY
61,140
-240 (-0.39%)
Oct 8, 2026, 3:30 PM JST

Disco Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Revenue
114,308133,061109,291104,62389,914120,71793,55396,24482,799104,29976,99572,29953,96179,01565,83979,53259,74973,51264,18767,791
Revenue Growth (YoY)
27.13%10.23%16.82%8.71%8.59%15.74%21.50%33.12%53.44%32.00%16.94%-9.09%-9.69%7.49%2.57%17.32%23.73%33.06%44.59%42.54%
Cost of Revenue
32,76438,65831,22731,87428,65336,49826,93127,21425,10032,97424,34122,81818,77927,79222,74627,47721,61428,50125,03027,375
Gross Profit
81,54494,40378,06472,74961,26184,21966,62269,03057,69971,32552,65449,48135,18251,22343,09352,05538,13545,01139,15740,416
Selling, General & Admin
32,50983130,72328,35826,78075727,47726,45424,322-2,12122,30121,44318,209-2,48118,83518,77716,542-3,15615,86515,903
Research & Development
-34,156---31,696---27,301---22,426---19,889--
Operating Expenses
32,75235,87030,96728,60227,02332,57127,48826,46424,33225,20822,31021,45318,21719,94818,84418,78616,55016,75915,87715,914
Operating Income
48,79258,53347,09744,14734,23851,64839,13442,56633,36746,11730,34428,02816,96531,27524,24933,26921,58528,25223,28024,502
Interest & Investment Income
345226937104792082183812159111113159
Earnings From Equity Investments
41-2578-385325290936772839-12873922116372
Currency Exchange Gain (Loss)
-909-695-5381,076-1,055-142,502-1,638-39260-1,750-4131,014483-1,75297597511-218-34
Other Non Operating Income (Expenses)
1714493382117191523323921922008414341323797149398255908297
EBT Excluding Unusual Items
48,44058,48846,98445,46833,99751,86542,02941,43033,62146,66529,45028,11518,16232,15122,60534,82122,76128,55224,00125,146
Gain (Loss) on Sale of Investments
-------------10------
Gain (Loss) on Sale of Assets
-23-18-42-58-10-311-10-10-7-37-5-11601-13-11-12-17-24-6
Asset Writedown
-----------7,530----63-----
Other Unusual Items
-8-32-141-490-336-329-163-102-155-207-6-3-12-35-7-11-13-21-76-20
Pretax Income
48,40958,43846,80144,92033,65151,50541,86741,31833,45646,45121,87728,10718,13932,72722,52234,79922,73628,51423,90125,120
Income Tax Expense
14,12815,54010,06212,7269,88012,82210,02211,5419,68611,0095,8018,0865,4687,0445,98010,1586,6897,8066,9727,098
Earnings From Continuing Operations
34,28142,89836,73932,19423,77138,68331,84529,77723,77035,44216,07620,02112,67125,68316,54224,64116,04720,70816,92918,022
Minority Interest in Earnings
-60-16-13-48-4-44-36-47-57-17-4511-114-7-8-11-12-11
Net Income
34,22142,88236,72632,14623,76738,63931,80929,73023,71335,42516,07220,02612,68225,67216,54624,63416,03920,69716,91718,011
Net Income to Common
34,22142,88236,72632,14623,76738,63931,80929,73023,71335,42516,07220,02612,68225,67216,54624,63416,03920,69716,91718,011
Net Income Growth (YoY)
43.98%10.98%15.46%8.13%0.23%9.07%97.92%48.46%86.98%37.99%-2.86%-18.71%-20.93%24.04%-2.19%36.77%51.58%53.72%87.40%77.85%
Shares Outstanding (Basic)
108108108108108108108108108108108108108108108108108108108108
Shares Outstanding (Diluted)
109110108109108110108109108109109109109109109109109109109109
Shares Change (YoY)
0.34%-0.14%0.06%-0.07%0.05%1.04%-0.35%0.42%-0.31%0.17%0.09%0.09%0.07%0.04%0.03%0.02%0.01%0.04%0.09%0.14%
EPS (Basic)
315.50395.40338.71296.48219.22356.52293.53274.35218.84326.96148.35184.86117.09237.03152.80227.49148.13191.16156.25166.40
EPS (Diluted)
314.57390.47338.71294.60219.22351.33293.53272.29218.84325.46147.79184.17116.68236.25152.29226.76147.67190.54155.75165.82
EPS Growth (YoY)
43.49%11.14%15.39%8.19%0.17%7.95%98.61%47.85%87.56%37.76%-2.95%-18.78%-20.98%23.99%-2.22%36.75%51.56%53.66%87.25%77.60%

Additional Metrics

Fiscal Quarter
Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Dividend Per Share
-376.000-129.000-289.000-124.000-231.00076.000--305.333-94.000-203.000-66.333
Dividend Growth (YoY)
-30.10%-4.03%-25.11%----24.34%---50.41%-41.71%-8.56%-71.55%
Gross Margin
71.34%70.95%71.43%69.53%68.13%69.77%71.21%71.72%69.69%68.38%68.39%68.44%65.20%64.83%65.45%65.45%63.82%61.23%61.00%59.62%
Operating Margin
42.69%43.99%43.09%42.20%38.08%42.78%41.83%44.23%40.30%44.22%39.41%38.77%31.44%39.58%36.83%41.83%36.13%38.43%36.27%36.14%
Profit Margin
29.94%32.23%33.60%30.73%26.43%32.01%34.00%30.89%28.64%33.97%20.87%27.70%23.50%32.49%25.13%30.97%26.84%28.16%26.36%26.57%
EBITDA
52,49762,23847,34147,64234,48154,69841,89245,40636,12548,87532,93730,62919,55833,86826,38735,72523,72330,39024,98426,359
EBITDA Margin
45.93%46.77%43.32%45.54%38.35%45.31%44.78%47.18%43.63%46.86%42.78%42.36%36.24%42.86%40.08%44.92%39.70%41.34%38.92%38.88%
D&A For EBITDA
3,7053,7052443,4952433,0502,7582,8402,7582,7582,5932,6012,5932,5932,1382,4562,1382,1381,7041,857
EBIT
48,79258,53347,09744,14734,23851,64839,13442,56633,36746,11730,34428,02816,96531,27524,24933,26921,58528,25223,28024,502
EBIT Margin
42.69%43.99%43.09%42.20%38.08%42.78%41.83%44.23%40.30%44.22%39.41%38.77%31.44%39.58%36.83%41.83%36.13%38.43%36.27%36.14%
Effective Tax Rate
29.18%26.59%21.50%28.33%29.36%24.89%23.94%27.93%28.95%23.70%26.52%28.77%30.14%21.52%26.55%29.19%29.42%27.38%29.17%28.26%