Disco Corporation (TYO:6146)

Disco Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 16, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	6,768,235	3,239,857	6,196,471	1,657,021	1,241,500	1,252,293
Market Cap Growth	44.04%	-47.71%	273.95%	33.47%	-0.86%	63.08%
Enterprise Value	6,545,668	2,976,692	6,024,422	1,517,684	1,111,531	1,161,538
Last Close Price	62420.00	29812.42	56361.69	14972.02	10969.38	10819.29
PE Ratio	53.73	26.15	73.59	19.99	18.75	32.03
Forward PE	41.80	20.95	48.61	24.86	17.98	30.40
PS Ratio	16.56	8.24	20.15	5.83	4.89	6.85
PB Ratio	13.07	6.58	15.24	4.76	4.23	4.96
P/TBV Ratio	13.09	6.58	15.26	4.77	4.23	4.97
P/FCF Ratio	276.80	60.56	76.14	24.52	30.98	35.10
P/OCF Ratio	68.30	26.92	63.54	20.26	14.84	22.08
PEG Ratio	2.16	0.86	3.70	15.76	1.46	1.97
EV/Sales Ratio	16.01	7.57	19.59	5.34	4.38	6.35
EV/EBITDA Ratio	35.80	16.64	45.47	12.57	11.11	19.40
EV/EBIT Ratio	38.66	17.86	49.60	13.75	12.15	21.89
EV/FCF Ratio	267.69	55.64	74.03	22.46	27.73	32.55
Asset Turnover	0.66	0.65	0.60	0.65	0.69	0.61
Inventory Turnover	0.92	0.91	0.96	1.25	1.61	1.43
Quick Ratio	2.08	1.70	1.76	1.70	1.50	1.88
Current Ratio	3.18	2.65	2.60	2.54	2.23	2.74
Return on Equity (ROE)	26.51%	27.59%	22.32%	25.84%	24.26%	16.34%
Return on Assets (ROA)	17.02%	17.22%	14.81%	15.80%	15.59%	10.99%
Return on Invested Capital (ROIC)	42.82%	54.12%	47.48%	45.97%	42.30%	27.61%
Return on Capital Employed (ROCE)	32.60%	33.80%	29.80%	31.60%	31.00%	21.00%
Earnings Yield	1.87%	3.82%	1.36%	5.00%	5.33%	3.12%
FCF Yield	0.36%	1.65%	1.31%	4.08%	3.23%	2.85%
Dividend Yield	0.68%	1.39%	0.55%	2.04%	2.46%	2.09%
Payout Ratio	35.45%	31.05%	36.95%	38.79%	41.39%	42.60%
Buyback Yield / Dilution	0.02%	-0.01%	-0.10%	-0.03%	-0.10%	-0.13%
Total Shareholder Return	0.70%	1.38%	0.44%	2.01%	2.35%	1.96%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.