Disco Corporation (TYO:6146)

Disco Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 14, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	5,127,681	3,239,857	6,196,471	1,657,021	1,241,500	1,252,293
Market Cap Growth	19.67%	-47.71%	273.95%	33.47%	-0.86%	63.08%
Enterprise Value	4,905,114	2,976,692	6,024,422	1,517,684	1,111,531	1,161,538
Last Close Price	47290.00	29812.42	56361.69	14972.02	10969.38	10819.29
PE Ratio	40.70	26.15	73.59	19.99	18.75	32.03
Forward PE	36.12	20.95	48.61	24.86	17.98	30.40
PS Ratio	12.54	8.24	20.15	5.83	4.89	6.85
PB Ratio	9.90	6.58	15.24	4.76	4.23	4.96
P/TBV Ratio	9.92	6.58	15.26	4.77	4.23	4.97
P/FCF Ratio	209.70	60.56	76.14	24.52	30.98	35.10
P/OCF Ratio	51.74	26.92	63.54	20.26	14.84	22.08
PEG Ratio	1.99	0.86	3.70	15.76	1.46	1.97
EV/Sales Ratio	12.00	7.57	19.59	5.34	4.38	6.35
EV/EBITDA Ratio	26.83	16.64	45.47	12.57	11.11	19.40
EV/EBIT Ratio	28.97	17.86	49.60	13.75	12.15	21.89
EV/FCF Ratio	200.60	55.64	74.03	22.46	27.73	32.55
Asset Turnover	0.66	0.65	0.60	0.65	0.69	0.61
Inventory Turnover	0.92	0.91	0.96	1.25	1.61	1.43
Quick Ratio	2.08	1.70	1.76	1.70	1.50	1.88
Current Ratio	3.18	2.65	2.60	2.54	2.23	2.74
Return on Equity (ROE)	26.51%	27.59%	22.32%	25.84%	24.26%	16.34%
Return on Assets (ROA)	17.02%	17.22%	14.81%	15.80%	15.59%	10.99%
Return on Capital (ROIC)	22.16%	23.17%	20.12%	21.50%	20.93%	13.84%
Return on Capital Employed (ROCE)	32.60%	33.80%	29.80%	31.60%	31.00%	21.00%
Earnings Yield	2.46%	3.82%	1.36%	5.00%	5.33%	3.12%
FCF Yield	0.48%	1.65%	1.31%	4.08%	3.23%	2.85%
Dividend Yield	0.87%	1.39%	0.55%	2.04%	2.46%	2.09%
Payout Ratio	35.45%	31.05%	36.95%	38.79%	41.39%	42.60%
Buyback Yield / Dilution	0.02%	-0.01%	-0.10%	-0.03%	-0.10%	-0.13%
Total Shareholder Return	0.89%	1.38%	0.44%	2.01%	2.35%	1.96%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.