Yamazaki Co., Ltd. (TYO:6147)
Japan · Delayed Price · Currency is JPY 313.00
-1.00 (-0.32%)
Nov 21, 2025, 3:09 PM JST
Yamazaki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 2,794 | 3,093 | 2,496 | 2,655 | 2,633 | 2,317 | Upgrade | |
Revenue Growth (YoY) | -4.18% | 23.92% | -5.99% | 0.84% | 13.64% | -36.80% | Upgrade |
Cost of Revenue | 2,398 | 2,537 | 2,062 | 2,248 | 2,223 | 1,947 | Upgrade |
Gross Profit | 396 | 556 | 434 | 407 | 410 | 370 | Upgrade |
Selling, General & Admin | 465 | 479 | 531 | 635 | 650 | 745 | Upgrade |
Operating Expenses | 465 | 479 | 531 | 635 | 650 | 745 | Upgrade |
Operating Income | -69 | 77 | -97 | -228 | -240 | -375 | Upgrade |
Interest Expense | -30 | -21 | -14 | -13 | -13 | -15 | Upgrade |
Interest & Investment Income | 15 | 13 | 19 | 18 | 17 | 20 | Upgrade |
Currency Exchange Gain (Loss) | 7 | 3 | 1 | - | 1 | -3 | Upgrade |
Other Non Operating Income (Expenses) | 6 | 11 | 4 | 10 | 13 | 3 | Upgrade |
EBT Excluding Unusual Items | -71 | 83 | -87 | -213 | -222 | -370 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 63 | 126 | 83 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -4 | 1 | - | - | - | Upgrade |
Other Unusual Items | -15 | - | - | - | - | - | Upgrade |
Pretax Income | -86 | 79 | -23 | -87 | -139 | -370 | Upgrade |
Income Tax Expense | 12 | 22 | 10 | 24 | 5 | 8 | Upgrade |
Net Income | -98 | 57 | -33 | -111 | -144 | -378 | Upgrade |
Net Income to Common | -98 | 57 | -33 | -111 | -144 | -378 | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.00% | - | - | - | - | -0.04% | Upgrade |
EPS (Basic) | -22.09 | 12.85 | -7.44 | -25.02 | -32.45 | -85.19 | Upgrade |
EPS (Diluted) | -22.09 | 12.85 | -7.44 | -25.02 | -32.45 | -85.19 | Upgrade |
Free Cash Flow | -83 | -77 | -165 | 14 | -187 | 104 | Upgrade |
Free Cash Flow Per Share | -18.71 | -17.35 | -37.19 | 3.15 | -42.15 | 23.44 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | Upgrade |
Gross Margin | 14.17% | 17.98% | 17.39% | 15.33% | 15.57% | 15.97% | Upgrade |
Operating Margin | -2.47% | 2.49% | -3.89% | -8.59% | -9.12% | -16.18% | Upgrade |
Profit Margin | -3.51% | 1.84% | -1.32% | -4.18% | -5.47% | -16.31% | Upgrade |
Free Cash Flow Margin | -2.97% | -2.49% | -6.61% | 0.53% | -7.10% | 4.49% | Upgrade |
EBITDA | 54 | 213 | 57 | -84 | -113 | -253 | Upgrade |
EBITDA Margin | 1.93% | 6.89% | 2.28% | -3.16% | -4.29% | -10.92% | Upgrade |
D&A For EBITDA | 123 | 136 | 154 | 144 | 127 | 122 | Upgrade |
EBIT | -69 | 77 | -97 | -228 | -240 | -375 | Upgrade |
EBIT Margin | -2.47% | 2.49% | -3.89% | -8.59% | -9.12% | -16.18% | Upgrade |
Effective Tax Rate | - | 27.85% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.