Nitto Kohki Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	35,071	34,434	35,954	36,563	31,569	39,015
Market Cap Growth	-20.39%	-4.23%	-1.67%	15.82%	-19.09%	10.23%
Enterprise Value	24,123	15,911	11,365	6,220	2,320	9,625
Last Close Price	1874.00	1819.80	1887.87	1721.77	1434.34	1735.14
PE Ratio	68.50	25.60	19.53	14.69	16.97	25.19
Forward PE	-	15.57	15.57	15.57	15.57	15.57
PS Ratio	1.30	1.26	1.33	1.30	1.25	1.73
PB Ratio	0.61	0.59	0.63	0.63	0.57	0.72
P/TBV Ratio	0.64	0.62	0.65	0.65	0.58	0.73
P/FCF Ratio	-	-	-	23.77	13.05	14.94
P/OCF Ratio	30.82	12.71	15.59	15.90	10.69	10.38
PEG Ratio	-	2.17	2.17	2.17	2.17	2.17
EV/Sales Ratio	0.90	0.58	0.42	0.22	0.09	0.43
EV/EBITDA Ratio	7.08	4.38	2.84	1.29	0.49	2.67
EV/EBIT Ratio	12.86	6.79	4.24	1.80	0.71	4.60
EV/FCF Ratio	-4.30	-	-	4.04	0.96	3.69
Debt / Equity Ratio	0.03	0.03	0.03	0.03	0.03	0.02
Debt / EBITDA Ratio	0.49	0.44	0.41	0.36	0.36	0.32
Debt / FCF Ratio	-	-	-	1.14	0.72	0.44
Net Debt / Equity Ratio	-0.19	-0.32	-0.41	-0.52	-0.54	-0.55
Net Debt / EBITDA Ratio	-3.21	-5.15	-5.88	-6.23	-6.30	-8.32
Net Debt / FCF Ratio	1.95	8.99	7.72	-19.55	-12.43	-11.50
Asset Turnover	0.41	0.41	0.41	0.43	0.40	0.37
Inventory Turnover	1.47	1.52	1.61	1.91	2.00	1.90
Quick Ratio	5.33	6.45	8.92	8.87	9.38	11.87
Current Ratio	8.81	9.27	11.91	11.04	11.29	14.01
Return on Equity (ROE)	0.88%	2.33%	3.20%	4.39%	3.38%	2.85%
Return on Assets (ROA)	1.78%	2.23%	2.54%	3.30%	3.23%	2.12%
Return on Invested Capital (ROIC)	1.33%	3.69%	6.09%	8.95%	8.65%	5.88%
Return on Capital Employed (ROCE)	3.00%	3.80%	4.40%	5.60%	5.40%	3.60%
Earnings Yield	1.46%	3.91%	5.12%	6.81%	5.89%	3.97%
FCF Yield	-16.00%	-6.05%	-8.47%	4.21%	7.66%	6.69%
Dividend Yield	2.12%	2.14%	2.28%	3.08%	2.82%	1.79%
Payout Ratio	142.38%	50.11%	61.76%	33.23%	46.13%	44.93%
Buyback Yield / Dilution	2.24%	4.93%	2.86%	0.08%	0.39%	2.85%
Total Shareholder Return	4.36%	7.07%	5.14%	3.16%	3.21%	4.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.